Stock I11 RENAISSANCE UNITED LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Renaissance United Limited

Equities

I11

SG1C67001091

Natural Gas Utilities

Market Closed - Singapore S.E.
Other stock markets
 03:12:59 2024-04-12 am EDT 		5-day change 1st Jan Change
0.001 SGD 0.00% Intraday chart for Renaissance United Limited 0.00% 0.00%
Mar. 18 Renaissance United Narrows Fiscal Q3 Attributable Loss on Higher Revenue MT
Mar. 16 Renaissance United Limited Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 18.54 12.36 6.181 18.54 12.36 6.181
Enterprise Value (EV) 1 29.83 23.48 20.38 25.23 17.35 15.42
P/E ratio -0.62 x -0.36 x -47.6 x -3.44 x -1.01 x -1.02 x
Yield - - - - - -
Capitalization / Revenue 0.31 x 0.2 x 0.12 x 0.26 x 0.16 x 0.08 x
EV / Revenue 0.51 x 0.37 x 0.39 x 0.35 x 0.23 x 0.21 x
EV / EBITDA 6.88 x 7.17 x 3.95 x 2.47 x 4.09 x 6.03 x
EV / FCF -3.97 x -7.09 x -2.65 x 2.15 x 4.9 x -6.78 x
FCF Yield -25.2% -14.1% -37.7% 46.4% 20.4% -14.7%
Price to Book 0.25 x 0.31 x 0.11 x 0.35 x 0.3 x 0.18 x
Nbr of stocks (in thousands) 6,180,800 6,180,800 6,180,800 6,180,800 6,180,800 6,180,800
Reference price 2 0.003000 0.002000 0.001000 0.003000 0.002000 0.001000
Announcement Date 10/15/18 8/13/19 11/11/20 9/24/21 11/8/22 9/14/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 58.9 63.09 52.65 72.63 75.43 74.24
EBITDA 1 4.333 3.276 5.153 10.21 4.243 2.558
EBIT 1 -0.045 -1.465 -0.86 4.807 -1.086 -1.477
Operating Margin -0.08% -2.32% -1.63% 6.62% -1.44% -1.99%
Earnings before Tax (EBT) 1 -26.8 -40.26 0.805 -6.269 -13.99 -7.275
Net income 1 -28.47 -34.36 -0.131 -5.402 -12.29 -6.058
Net margin -48.34% -54.45% -0.25% -7.44% -16.29% -8.16%
EPS 2 -0.004850 -0.005558 -0.000021 -0.000873 -0.001988 -0.000980
Free Cash Flow 1 -7.522 -3.314 -7.677 11.71 3.537 -2.273
FCF margin -12.77% -5.25% -14.58% 16.13% 4.69% -3.06%
FCF Conversion (EBITDA) - - - 114.7% 83.35% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/15/18 8/13/19 11/11/20 9/24/21 11/8/22 9/14/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2024 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) 1 -0.194
Net income 1 -0.421
Net margin -
EPS -
Dividend per Share -
Announcement Date 12/15/23
1SGD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 11.3 11.1 14.2 6.69 4.99 9.24
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.604 x 3.394 x 2.755 x 0.6549 x 1.175 x 3.611 x
Free Cash Flow 1 -7.52 -3.31 -7.68 11.7 3.54 -2.27
ROE (net income / shareholders' equity) -32.3% -50.9% 0.22% -6.9% -19.4% -15.2%
ROA (Net income/ Total Assets) -0.02% -0.73% -0.4% 2.27% -0.54% -0.85%
Assets 1 145,270 4,675 32.65 -238.3 2,255 714
Book Value Per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 11.1 13.8 10.1 3.84 0.26 0.4
Capex / Sales 18.77% 21.94% 19.2% 5.29% 0.34% 0.54%
Announcement Date 10/15/18 8/13/19 11/11/20 9/24/21 11/8/22 9/14/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Distribution

1st Jan change Capi.
RENAISSANCE UNITED LIMITED Stock Renaissance United Limited
0.00% 4.54M
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. I11 Stock
  4. Financials Renaissance United Limited