RenaissanceRe Holdings Ltd.

Contents

Page

Basis of Presentation

i

Financial Highlights

1

Summary Consolidated Financial Statements

a.

Consolidated Statements of Operations

3

b.

Consolidated Balance Sheets

4

Underwriting and Reserves

a.

Consolidated Segment Underwriting Results

5

b.

Consolidated and Segment Underwriting Results - Five Quarter Trend

7

c.

Property Segment - Catastrophe and Other Property Underwriting Results

10

d.

Gross Premiums Written

12

e.

Net Premiums Written

13

f.

Net Premiums Earned

14

g.

Reserves for Claims and Claim Expenses

15

h.

Paid to Incurred Analysis

16

Managed Joint Ventures and Fee Income

a. Fee Income

17

b.

Fee income - Five Quarter Trend

18

c.

Noncontrolling Interests

19

d.

DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations

21

Investments

a.

Total Investment Result

22

b.

Investments Composition

24

c.

Managed Investments - Credit Rating

25

d.

Retained Investments - Credit Rating

26

Other Items

a.

Earnings per Share

27

Comments on Non-GAAP Financial Measures

28

RenaissanceRe Holdings Ltd.

Basis of Presentation

RenaissanceRe Holdings Ltd. (the "Company" or "RenaissanceRe") is a global provider of reinsurance and insurance that specializes in matching well-structured risks with efficient sources of capital. The Company provides property, casualty and specialty reinsurance and certain insurance solutions to customers, principally through intermediaries. Established in 1993, the Company has offices in Bermuda, Australia, Canada, Ireland, Singapore, Switzerland, the United Kingdom and the United States.

This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. ("GAAP") including "operating income (loss) available (attributable) to RenaissanceRe common shareholders," "operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted," "operating return on average common equity - annualized," "tangible book value per common share," "tangible book value per common share plus accumulated dividends," "retained total investment result," "retained investments, at fair value," "retained investments, unrealized gain (loss)" and "operating (income) loss attributable to redeemable noncontrolling interests." A reconciliation of such measures to the most comparable GAAP figures is presented in the attached supplemental financial data. See pages 28 through 35 for "Comments on Non-GAAP Financial Measures."

All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by RenaissanceRe with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 10- K and its Quarterly Reports on Form 10-Q. Please refer to the Company's website at www.renre.comfor further information about RenaissanceRe.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this Financial Supplement reflect RenaissanceRe's current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company may also make forward-looking statements with respect to its business and industry, such as those relating to its strategy and management objectives, plans and expectations regarding its response and ability to adapt to changing economic conditions, market standing and product volumes, estimates of net negative impact and insured losses from loss events and the acquisition of certain direct and indirect subsidiaries of American International Group, Inc., including Validus Holdings, Ltd., Validus Specialty, LLC, and Validus Reinsurance, Ltd. (the acquisitions, together with the other transactions contemplated by the Stock Purchase Agreement, the "Validus Acquisition") and its impact on the Company's business, among other things. These statements are subject to numerous factors that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements, including the following:the Company's exposure to natural and non-natural catastrophic events

i

and circumstances and the variance it may cause in the Company's financial results; the effect of climate change on the Company's business, including the trend towards increasingly frequent and severe climate events; the effectiveness of the Company's claims and claim expense reserving process; the effect of emerging claims and coverage issues; the performance of the Company's investment portfolio and financial market volatility; the effects of inflation; difficulties in integrating the acquired business from the Validus Acquisition; risk that the due diligence process that the Company undertook in connection with the Validus Acquisition may not have revealed all facts that may be relevant in connection with the Validus Acquisition; that historical financial statements of Validus Reinsurance Ltd. are not representative of the future financial position, future results of operations or future cash flows of Validus Reinsurance Ltd. following the Validus Acquisition; the ability of the Company's ceding companies and delegated authority counterparties to accurately assess the risks they underwrite; the Company's ability to maintain its financial strength ratings; the highly competitive nature of the Company's industry and its reliance on a small number of brokers; collection on claimed retrocessional coverage, and new retrocessional reinsurance being available on acceptable terms or at all; the historically cyclical nature of the (re)insurance industries; the Company's ability to attract and retain key executives and employees; the Company's ability to successfully implement its business strategies and initiatives; the Company's exposure to credit loss from counterparties; the Company's need to make many estimates and judgments in the preparation of its financial statements; the Company's ability to effectively manage capital on behalf of investors in joint ventures or other entities it manages; changes to the accounting rules and regulatory systems applicable to the Company's business, including changes in Bermuda and U.S. laws and regulations; other political, regulatory or industry initiatives adversely impacting the Company; the Company's ability to comply with covenants in its debt agreements; the effect of adverse economic factors, including changes in prevailing interest rates and recession or the perception that recession may occur; the effect of cybersecurity risks, including technology breaches or failure; a contention by the U.S. Internal Revenue Service that any of the Company's Bermuda subsidiaries are subject to taxation in the U.S.; the effects of possible future tax reform legislation and regulations in the jurisdictions in which the Company operates; the Company's ability to determine any impairments taken on its investments; the Company's ability to raise capital on acceptable terms, including through debt instruments, the capital markets, and third party investments in the Company's joint ventures and managed funds; the Company's ability to comply with applicable sanctions and foreign corrupt practices laws; the Company's dependence on the ability of its operating subsidiaries to declare and pay dividends; and other factors affecting future results disclosed in RenaissanceRe's filings with the SEC, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10- Q.

ii

RenaissanceRe Holdings Ltd.

Financial Highlights

Three months ended

Nine months ended

September 30,

September 30,

September 30,

September 30,

2023

2022

2023

2022

Net income (loss) available (attributable) to RenaissanceRe common shareholders

$

193,988

$

(825,344)

$

949,075

$

(1,544,670)

Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1)

$

422,303

$

(396,674)

$

1,189,746

$

(6,597)

Underwriting income

Gross premiums written

$

1,618,443

$

2,220,661

$

7,060,325

$

7,628,264

Net premiums written

1,421,260

1,821,711

5,880,766

5,850,544

Underwriting income (loss)

385,804

(683,114)

1,106,438

(166,450)

Net claims and claim expense ratio:

Current accident year

58.1 %

113.2 %

55.3 %

76.6 %

Prior accident years

(9.0)%

(1.8)%

(5.6)%

(1.9)%

Calendar year

49.1 %

111.4 %

49.7 %

74.7 %

Acquisition expense ratio

24.2 %

23.6 %

24.5 %

24.5 %

Operating expense ratio

4.7 %

3.7 %

4.6 %

4.4 %

Combined ratio

78.0 %

138.7 %

78.8 %

103.6 %

Fee income

Management fee income

$

44,486

$

24,989

$

128,830

$

82,918

Performance fee income

20,072

739

37,181

5,414

Total fee income

$

64,558

$

25,728

$

166,011

$

88,332

Investment results - managed

Net investment income

$

329,108

$

157,793

$

876,148

$

348,695

Net realized and unrealized gains (losses) on investments

(228,087)

(641,500)

(171,417)

(1,968,624)

Total investment result

$

101,021

$

(483,707)

$

704,731

$

(1,619,929)

Total investment return - annualized

2.0 %

(8.9)%

4.2 %

(10.1)%

Investment results - retained (1)

Net investment income

$

216,764

$

110,105

$

574,088

$

247,763

Net realized and unrealized gains (losses) on investments

(220,486)

(453,242)

(204,622)

(1,613,936)

Total investment result

$

(3,722)

$

(343,137)

$

369,466

$

(1,366,173)

Total investment return - annualized

0.0 %

(9.6)%

3.1 %

(12.7)%

(1) See "Comments on Non-GAAP Financial Measures" for a reconciliation of non-GAAP financial measures.

1

Financial Highlights - Per Share Data & ROE

Three months ended

Nine months ended

September 30,

September 30,

September 30,

September 30,

2023

2022

2023

2022

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share -

$

3.81

$

(19.27)

$

20.17

$

(35.84)

basic

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share -

$

3.80

$

(19.27)

$

20.13

$

(35.84)

diluted

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common

$

8.33

$

(9.27)

$

25.32

$

(0.16)

share - diluted (1)

Average shares outstanding - basic

50,261

42,837

46,345

43,121

Average shares outstanding - diluted

50,358

42,837

46,451

43,121

Return on average common equity - annualized

11.5 %

(72.4)%

22.1 %

(40.5)%

Operating return on average common equity - annualized (1)

25.0 %

(34.8)%

27.7 %

(0.2)%

September 30,

December 31,

2023

2022

Book value per common share

$

133.63

$

104.65

Tangible book value per common share (1)

$

128.71

$

98.81

Tangible book value per common share plus accumulated dividends (1)

$

154.85

$

123.81

Year to date change in book value per common share plus change in accumulated dividends

28.8 %

(19.7)%

Year to date change in tangible book value per common share plus change in accumulated dividends (1)

31.4 %

(20.6)%

(1) See "Comments on Non-GAAPFinancial Measures" for a reconciliation of non-GAAP financial measures.

2

Summary Consolidated Financial Statements

Consolidated Statements of Operations

Three months ended

Nine months ended

September 30,

September 30,

September 30,

September 30,

Revenues

2023

2022

2023

2022

Gross premiums written

$

1,618,443

$2,220,661

$

7,060,325

$7,628,264

Net premiums written

$

1,421,260

$1,821,711

$

5,880,766

$5,850,544

Decrease (increase) in unearned premiums

334,616

(54,690)

(659,078)

(1,140,715)

Net premiums earned

1,755,876

1,767,021

5,221,688

4,709,829

Net investment income

329,108

157,793

876,148

348,695

Net foreign exchange gains (losses)

(25,886)

(1,383)

(53,877)

(67,690)

Equity in earnings (losses) of other ventures

10,842

1,739

28,072

2,732

Other income (loss)

(5,866)

2,834

(6,296)

4,950

Net realized and unrealized gains (losses) on investments

(228,087)

(641,500)

(171,417)

(1,968,624)

Total revenues

1,835,987

1,286,504

5,894,318

3,029,892

Expenses

Net claims and claim expenses incurred

861,576

1,967,931

2,593,987

3,515,903

Acquisition expenses

425,745

417,644

1,280,547

1,155,389

Operational expenses

82,751

64,560

240,716

204,987

Corporate expenses

17,143

10,384

53,357

35,238

Interest expense

22,951

12,101

49,980

35,951

Total expenses

1,410,166

2,472,620

4,218,587

4,947,468

Income (loss) before taxes

425,821

(1,186,116)

1,675,731

(1,917,576)

Income tax benefit (expense)

(9,295)

(2,814)

(44,139)

64,427

Net income (loss)

416,526

(1,188,930)

1,631,592

(1,853,149)

Net (income) loss attributable to redeemable noncontrolling interests

(213,695)

372,429

(655,986)

335,010

Net income (loss) attributable to RenaissanceRe

202,831

(816,501)

975,606

(1,518,139)

Dividends on preference shares

(8,843)

(8,843)

(26,531)

(26,531)

Net income (loss) available (attributable) to RenaissanceRe common shareholders

$

193,988

$

(825,344)

$

949,075

$(1,544,670)

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic

$

3.81

$

(19.27)

$

20.17

$

(35.84)

Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share -

$

3.80

$

(19.27)

$

20.13

$

(35.84)

diluted

Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share -

$

8.33

$

(9.27)

$

25.32

$

(0.16)

diluted (1)

Return on average common equity - annualized

11.5 %

(72.4)%

22.1 %

(40.5)%

Operating return on average common equity - annualized (1)

25.0 %

(34.8)%

27.7 %

(0.2)%

(1) See "Comments on Non-GAAPFinancial Measures" for a reconciliation of non-GAAP financial measures.

3

Summary Consolidated Financial Statements

Consolidated Balance Sheets

September 30,

December 31,

Assets

2023

2022

Fixed maturity investments trading, at fair value - amortized cost $16,754,568 at September 30, 2023 (December 31, 2022 - $15,038,551)

$

16,083,046

$

14,351,402

Short term investments, at fair value - amortized cost $6,521,007 at September 30, 2023 (December 31, 2022 - $4,671,581)

6,519,207

4,669,272

Equity investments, at fair value

95,342

625,058

Other investments, at fair value

3,167,941

2,494,954

Investments in other ventures, under equity method

101,103

79,750

Total investments

25,966,639

22,220,436

Cash and cash equivalents

1,195,884

1,194,339

Premiums receivable

5,928,809

5,139,471

Prepaid reinsurance premiums

1,028,916

1,021,412

Reinsurance recoverable

4,253,259

4,710,925

Accrued investment income

153,573

121,501

Deferred acquisition costs

1,267,088

1,171,738

Receivable for investments sold

480,727

350,526

Other assets

334,284

384,702

Goodwill and other intangibles

233,897

237,828

Total assets

$

40,843,076

$

36,552,878

Liabilities, Noncontrolling Interests and Shareholders' Equity

Liabilities

Reserve for claims and claim expenses

$

15,955,165

$

15,892,573

Unearned premiums

5,222,496

4,559,107

Debt

1,882,893

1,170,442

Reinsurance balances payable

3,323,606

3,928,281

Payable for investments purchased

811,578

493,776

Other liabilities

396,487

648,036

Total liabilities

27,592,225

26,692,215

Redeemable noncontrolling interests

5,662,234

4,535,389

Shareholders' Equity

Preference shares: $1.00 par value - 30,000 shares issued and outstanding at September 30, 2023 (December 31, 2022 - 30,000)

750,000

750,000

Common shares: $1.00 par value - 51,173,930 shares issued and outstanding at September 30, 2023 (December 31, 2022 - 43,717,836)

51,174

43,718

Additional paid-in capital

1,836,742

475,647

Accumulated other comprehensive loss

(14,506)

(15,462)

Retained earnings

4,965,207

4,071,371

Total shareholders' equity attributable to RenaissanceRe

7,588,617

5,325,274

Total liabilities, noncontrolling interests and shareholders' equity

$

40,843,076

$

36,552,878

Book value per common share

$

133.63

$

104.65

4

Underwriting and Reserves

Consolidated Segment Underwriting Results

Three months ended September 30, 2023

Three months ended September 30, 2022

Property

Casualty and

Total

Property

Casualty and

Total

Specialty

Specialty

Gross premiums written

$

511,012

$

1,107,431

$

1,618,443

$

800,330

$

1,420,331

$

2,220,661

Net premiums written

$

444,872

$

976,388

$

1,421,260

$

696,520

$

1,125,191

$

1,821,711

Net premiums earned

$

760,365

$

995,511

$

1,755,876

$

839,817

$

927,204

$

1,767,021

Net claims and claim expenses incurred

206,361

655,215

861,576

1,372,583

595,348

1,967,931

Acquisition expenses

143,348

282,397

425,745

141,675

275,969

417,644

Operational expenses

54,624

28,127

82,751

48,158

16,402

64,560

Underwriting income (loss)

$

356,032

$

29,772

$

385,804

$

(722,599)

$

39,485

$

(683,114)

Net claims and claim expenses incurred:

Current accident year

$

350,238

$

669,285

$

1,019,523

$

1,396,842

$

602,995

$

1,999,837

Prior accident years

(143,877)

(14,070)

(157,947)

(24,259)

(7,647)

(31,906)

Total

$

206,361

$

655,215

$

861,576

$

1,372,583

$

595,348

$

1,967,931

Net claims and claim expense ratio:

Current accident year

46.1 %

67.2 %

58.1 %

166.3 %

65.0 %

113.2 %

Prior accident years

(19.0)%

(1.4)%

(9.0)%

(2.9)%

(0.8)%

(1.8)%

Calendar year

27.1 %

65.8 %

49.1 %

163.4 %

64.2 %

111.4 %

Acquisition expense ratio

18.9 %

28.4 %

24.2 %

16.9 %

29.7 %

23.6 %

Operating expense ratio

7.2 %

2.8 %

4.7 %

5.7 %

1.8 %

3.7 %

Combined ratio

53.2 %

97.0 %

78.0 %

186.0 %

95.7 %

138.7 %

5

Underwriting and Reserves

Consolidated Segment Underwriting Results

Nine months ended September 30, 2023

Nine months ended September 30, 2022

Property

Casualty and

Total

Property

Casualty and

Total

Specialty

Specialty

Gross premiums written

$

3,217,817

$

3,842,508

$

7,060,325

$

3,362,159

$

4,266,105

$

7,628,264

Net premiums written

$

2,609,356

$

3,271,410

$

5,880,766

$

2,474,661

$

3,375,883

$

5,850,544

Net premiums earned

$

2,206,471

$

3,015,217

$

5,221,688

$

2,081,989

$

2,627,840

$

4,709,829

Net claims and claim expenses incurred

675,963

1,918,024

2,593,987

1,804,268

1,711,635

3,515,903

Acquisition expenses

429,273

851,274

1,280,547

406,338

749,051

1,155,389

Operational expenses

165,514

75,202

240,716

144,717

60,270

204,987

Underwriting income (loss)

$

935,721

$

170,717

$

1,106,438

$

(273,334)

$

106,884

$

(166,450)

Net claims and claim expenses incurred:

Current accident year

$

933,172

$

1,955,612

$

2,888,784

$

1,880,337

$

1,728,262

$

3,608,599

Prior accident years

(257,209)

(37,588)

(294,797)

(76,069)

(16,627)

(92,696)

Total

$

675,963

$

1,918,024

$

2,593,987

$

1,804,268

$

1,711,635

$

3,515,903

Net claims and claim expense ratio:

Current accident year

42.3 %

64.9 %

55.3 %

90.3 %

65.8 %

76.6 %

Prior accident years

(11.7)%

(1.3)%

(5.6)%

(3.6)%

(0.7)%

(1.9)%

Calendar year

30.6 %

63.6 %

49.7 %

86.7 %

65.1 %

74.7 %

Acquisition expense ratio

19.5 %

28.2 %

24.5 %

19.4 %

28.5 %

24.5 %

Operating expense ratio

7.5 %

2.5 %

4.6 %

7.0 %

2.3 %

4.4 %

Combined ratio

57.6 %

94.3 %

78.8 %

113.1 %

95.9 %

103.6 %

6

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

RenaissanceRe Holdings Ltd. published this content on 01 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 November 2023 21:05:10 UTC.