REVIVAL GOLD INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.365 CAD | +10.61% |
|
+4.29% | +5.80% |
| Apr. 15 | Revival Gold Prices C$7.0-Million Private Placement of Subscription Receipts | MT |
| Apr. 15 | Revival Gold Inc. announced that it expects to receive CAD 7 million in funding | CI |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 29.32 | 58.34 | 43.42 | 44.31 | 46.16 | 49.29 | - |
| Enterprise Value (EV) 1 | 29.32 | 58.34 | 43.42 | 44.31 | 46.16 | 49.29 | 49.29 |
| P/E ratio | -3.47 x | -9.55 x | -4.36 x | - | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -4 x | -9.93 x | -4.48 x | -4.97 x | -4.03 x | -5.19 x | -9.86 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 49,703 | 55,564 | 71,184 | 86,884 | 103,730 | 135,035 | - |
| Reference price 2 | 0.5900 | 1.050 | 0.6100 | 0.5100 | 0.4450 | 0.3650 | 0.3650 |
| Announcement Date | 10/25/19 | 10/23/20 | 10/7/21 | 10/14/22 | 10/12/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -7.328 | -5.873 | -9.687 | -8.908 | -11.45 | -9.5 | -5 |
| EBIT 1 | -7.337 | -5.88 | -9.691 | -8.911 | -11.46 | -9.5 | -5 |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -7.302 | -5.858 | -9.66 | - | - | - | - |
| Net income 1 | -7.302 | -5.748 | -9.77 | -8.886 | -11.39 | -9.5 | -3.8 |
| Net margin | - | - | - | - | - | - | - |
| EPS | -0.1700 | -0.1100 | -0.1400 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 10/25/19 | 10/23/20 | 10/7/21 | 10/14/22 | 10/12/23 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2024 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -1.921 |
| Net margin | - |
| EPS 2 | -0.0200 |
| Dividend per Share | - |
| Announcement Date | 2/23/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0.1400 | -0.1000 | -0.1300 | -0.1100 | -0.1200 | -0.0800 | -0.0200 |
| Capex | 0.73 | 0.05 | 0.34 | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 10/25/19 | 10/23/20 | 10/7/21 | 10/14/22 | 10/12/23 | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.365
CAD
Average target price
1.317
CAD
Spread / Average Target
+260.73%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.80% | 36M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- RVG Stock
- Financials Revival Gold Inc.
