Stock A218410 RFHIC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials RFHIC Corporation

Equities

A218410

KR7218410009

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
15,630 KRW +3.58% Intraday chart for RFHIC Corporation +4.06% -13.41%
2023 Tranche Update on RFHIC Corporation's Equity Buyback Plan announced on July 20, 2023. CI
2023 Tranche Update on RFHIC Corporation's Equity Buyback Plan announced on July 20, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 874,904 1,062,266 941,079 584,627 467,970 404,803 -
Enterprise Value (EV) 2 778.6 1,006 785.1 408 468 360.8 355.8
P/E ratio 42.9 x 525 x 150 x 212 x 26.9 x 22.8 x 11.9 x
Yield 0.54% 0.22% 0.42% 0.45% - 1.28% 1.6%
Capitalization / Revenue 8.13 x 15.1 x 9.27 x 5.41 x 4.2 x 2.9 x 2.31 x
EV / Revenue 7.23 x 14.3 x 7.73 x 3.78 x 4.2 x 2.58 x 2.03 x
EV / EBITDA 34.1 x 402 x 72.4 x 52 x 59.1 x 13.4 x 7.57 x
EV / FCF 44.7 x -19.9 x 63.8 x -20.9 x - -22.6 x 29.7 x
FCF Yield 2.24% -5.03% 1.57% -4.78% - -4.43% 3.37%
Price to Book 4.31 x 5.39 x 3.34 x 2.15 x - 1.43 x 1.3 x
Nbr of stocks (in thousands) 23,742 23,791 26,398 26,041 25,926 25,899 -
Reference price 3 36,850 44,650 35,650 22,450 18,050 15,630 15,630
Announcement Date 1/31/20 1/27/21 1/26/22 2/9/23 2/14/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 107.6 70.45 101.6 108 111.4 139.7 175
EBITDA 1 22.83 2.502 10.85 7.842 7.913 27 47
EBIT 1 18.03 -3.278 4.364 0.6924 0.2039 13.8 35
Operating Margin 16.75% -4.65% 4.3% 0.64% 0.18% 9.88% 20%
Earnings before Tax (EBT) 1 20.27 0.5372 5.422 3.895 7.294 22.5 43
Net income 1 19.4 2.022 6.029 4.981 16.19 18.5 35
Net margin 18.03% 2.87% 5.94% 4.61% 14.53% 13.24% 20%
EPS 2 859.0 85.00 238.0 106.0 671.0 685.0 1,315
Free Cash Flow 3 17,402 -50,562 12,316 -19,511 - -16,000 12,000
FCF margin 16,169.79% -71,767.39% 12,126.49% -18,060.3% - -11,453.11% 6,857.14%
FCF Conversion (EBITDA) 76,240.71% - 113,490.48% - - - 25,531.91%
FCF Conversion (Net income) 89,692.2% - 204,277.96% - - - 34,285.71%
Dividend per Share 2 200.0 99.53 150.0 100.0 - 200.0 250.0
Announcement Date 1/31/20 1/27/21 1/26/22 2/9/23 2/14/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 19.05 31.08 23.35 23.67 29.25 31.77 30.78 24.29 20.04 36.34
EBITDA - - - - - - - - - -
EBIT 1 -0.136 1.593 -1.051 -0.373 0.892 1.221 1.463 -4.998 -4.415 8.387
Operating Margin -0.71% 5.13% -4.5% -1.58% 3.05% 3.84% 4.75% -20.57% -22.03% 23.08%
Earnings before Tax (EBT) 1 0.3662 1.496 -0.406 -0.045 1.655 2.286 - -4.056 -2.382 9.548
Net income 1 0.1053 2.427 0.1032 0.6895 1.264 0.7283 - -4.239 -1.999 18.16
Net margin 0.55% 7.81% 0.44% 2.91% 4.32% 2.29% - -17.45% -9.97% 49.97%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 10/25/21 1/26/22 4/26/22 7/27/22 10/25/22 2/9/23 5/15/23 7/27/23 10/31/23 2/14/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 96.3 56.2 156 177 - 44 49
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 17,402 -50,562 12,316 -19,511 - -16,000 12,000
ROE (net income / shareholders' equity) 10.3% 0.26% 2.2% 1.62% - 6.5% 11.5%
ROA (Net income/ Total Assets) 7.94% 0.2% 1.59% 0.61% - 3.8% 6.7%
Assets 1 244.5 1,037 379.6 822.9 - 486.8 522.4
Book Value Per Share 3 8,548 8,279 10,673 10,432 - 10,910 12,029
Cash Flow per Share 1,194 -1,016 565.0 - - - -
Capex 1 9.66 26.4 9.78 23.5 - 24 24
Capex / Sales 8.98% 37.46% 9.63% 21.73% - 17.18% 13.71%
Announcement Date 1/31/20 1/27/21 1/26/22 2/9/23 2/14/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for RFHIC Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
15,630 KRW
Average target price
23,000 KRW
Spread / Average Target
+47.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
RFHIC CORPORATION Stock RFHIC Corporation
-13.41% 284M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A218410 Stock
  4. Financials RFHIC Corporation