Market Closed -
Bombay S.E.
06:00:53 2024-05-06 am EDT
|
5-day change
|
1st Jan Change
|
81.19
INR
|
-0.50%
|
|
-2.99%
|
-2.26%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
872.1
|
827.3
|
305
|
501.5
|
372.1
|
307.3
|
Enterprise Value (EV)
1 |
1,324
|
1,217
|
727.4
|
1,046
|
1,004
|
905.9
|
P/E ratio
|
16.5
x
|
10.1
x
|
4.53
x
|
8.52
x
|
7.61
x
|
4.15
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.59
x
|
0.42
x
|
0.17
x
|
0.26
x
|
0.16
x
|
0.13
x
|
EV / Revenue
|
0.89
x
|
0.62
x
|
0.41
x
|
0.55
x
|
0.43
x
|
0.37
x
|
EV / EBITDA
|
11.2
x
|
7.11
x
|
4.57
x
|
6.87
x
|
6.59
x
|
4.88
x
|
EV / FCF
|
-3.8
x
|
31.3
x
|
-22.1
x
|
-6.67
x
|
-9.56
x
|
49.8
x
|
FCF Yield
|
-26.3%
|
3.2%
|
-4.52%
|
-15%
|
-10.5%
|
2.01%
|
Price to Book
|
1.8
x
|
1.46
x
|
0.48
x
|
0.72
x
|
0.5
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
9,653
|
9,653
|
9,653
|
9,653
|
9,653
|
9,653
|
Reference price
2 |
90.35
|
85.70
|
31.60
|
51.95
|
38.55
|
31.83
|
Announcement Date
|
8/13/18
|
9/6/19
|
12/7/20
|
9/8/21
|
9/7/22
|
9/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,482
|
1,969
|
1,770
|
1,898
|
2,346
|
2,427
|
EBITDA
1 |
118.1
|
171.3
|
159.1
|
152.2
|
152.3
|
185.7
|
EBIT
1 |
70.92
|
139.1
|
124
|
104.5
|
110.7
|
141
|
Operating Margin
|
4.79%
|
7.06%
|
7%
|
5.51%
|
4.72%
|
5.81%
|
Earnings before Tax (EBT)
1 |
66.9
|
106.3
|
86.61
|
75.13
|
67.5
|
97.41
|
Net income
1 |
52.99
|
82.1
|
67.34
|
58.84
|
48.9
|
74.02
|
Net margin
|
3.58%
|
4.17%
|
3.8%
|
3.1%
|
2.08%
|
3.05%
|
EPS
2 |
5.490
|
8.510
|
6.976
|
6.096
|
5.066
|
7.669
|
Free Cash Flow
1 |
-348
|
38.9
|
-32.88
|
-156.7
|
-105
|
18.2
|
FCF margin
|
-23.49%
|
1.98%
|
-1.86%
|
-8.25%
|
-4.48%
|
0.75%
|
FCF Conversion (EBITDA)
|
-
|
22.71%
|
-
|
-
|
-
|
9.8%
|
FCF Conversion (Net income)
|
-
|
47.38%
|
-
|
-
|
-
|
24.59%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/13/18
|
9/6/19
|
12/7/20
|
9/8/21
|
9/7/22
|
9/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
452
|
390
|
422
|
544
|
632
|
599
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.823
x
|
2.276
x
|
2.654
x
|
3.575
x
|
4.15
x
|
3.224
x
|
Free Cash Flow
1 |
-348
|
38.9
|
-32.9
|
-157
|
-105
|
18.2
|
ROE (net income / shareholders' equity)
|
11.6%
|
15.7%
|
11.2%
|
8.88%
|
6.83%
|
9.52%
|
ROA (Net income/ Total Assets)
|
3.94%
|
7.3%
|
6.57%
|
4.74%
|
4.41%
|
5.45%
|
Assets
1 |
1,344
|
1,125
|
1,025
|
1,241
|
1,109
|
1,358
|
Book Value Per Share
2 |
50.10
|
58.60
|
65.60
|
71.70
|
76.70
|
84.40
|
Cash Flow per Share
2 |
1.170
|
1.540
|
1.990
|
1.570
|
1.630
|
0.9400
|
Capex
1 |
69.4
|
54.5
|
79.8
|
137
|
64.4
|
81.4
|
Capex / Sales
|
4.68%
|
2.77%
|
4.51%
|
7.2%
|
2.75%
|
3.35%
|
Announcement Date
|
8/13/18
|
9/6/19
|
12/7/20
|
9/8/21
|
9/7/22
|
9/7/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.26% | 9.45M | | +26.62% | 7.68B | | +1.79% | 3.5B | | +8.82% | 2.37B | | +11.95% | 2.24B | | -2.64% | 2.07B | | +14.78% | 1.93B | | +27.21% | 1.78B | | +3.58% | 1.74B | | +5.94% | 1.64B |
Other Textiles & Leather Goods
|