Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.05 DKK | +2.84% | -1.09% | +1.12% |
Apr. 03 | RISMA Systems A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | RISMA Systems A/S Provides Earnings Guidance for 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 128.2 | 115.8 | 194.2 |
Enterprise Value (EV) 1 | 108.2 | 101.7 | 181 |
P/E ratio | -5.88 x | -5.14 x | -15.9 x |
Yield | - | - | - |
Capitalization / Revenue | 8.61 x | 4.6 x | 5.78 x |
EV / Revenue | 7.26 x | 4.04 x | 5.39 x |
EV / EBITDA | -5.88 x | -4.47 x | -17.8 x |
EV / FCF | -9,236,813 x | -5,822,578 x | 39,810,561 x |
FCF Yield | -0% | -0% | 0% |
Price to Book | 6.85 x | 7.11 x | 46.2 x |
Nbr of stocks (in thousands) | 18,058 | 21,694 | 21,694 |
Reference price 2 | 7.100 | 5.340 | 8.950 |
Announcement Date | 3/25/22 | 3/31/23 | 4/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 11.62 | 13.01 | 14.9 | 25.18 | 33.59 |
EBITDA 1 | -5.989 | -5.802 | -18.42 | -22.76 | -10.17 |
EBIT 1 | -8.006 | -5.918 | -18.54 | -22.92 | -10.31 |
Operating Margin | -68.89% | -45.5% | -124.44% | -91.01% | -30.7% |
Earnings before Tax (EBT) 1 | -8.097 | -7.512 | -22.58 | -23.52 | -10.33 |
Net income 1 | -7.56 | -7.055 | -21.81 | -22.55 | -12.18 |
Net margin | -65.05% | -54.24% | -146.38% | -89.57% | -36.25% |
EPS | - | - | -1.208 | -1.040 | -0.5613 |
Free Cash Flow | - | -0.7178 | -11.72 | -17.47 | 4.548 |
FCF margin | - | -5.52% | -78.65% | -69.37% | 13.54% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 2/3/21 | 2/3/21 | 3/25/22 | 3/31/23 | 4/3/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 4.09 | 3.37 | 20 | 14.1 | 13.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -0.72 | -11.7 | -17.5 | 4.55 |
ROE (net income / shareholders' equity) | - | -189% | -215% | -129% | -119% |
ROA (Net income/ Total Assets) | - | -25.2% | -47.8% | -41.1% | -18.8% |
Assets 1 | - | 28.05 | 45.6 | 54.82 | 64.69 |
Book Value Per Share | - | - | 1.040 | 0.7500 | 0.1900 |
Cash Flow per Share | - | - | 1.110 | 0.6500 | 0.6000 |
Capex 1 | 0.02 | 0.08 | 0.46 | - | - |
Capex / Sales | 0.16% | 0.64% | 3.11% | - | - |
Announcement Date | 2/3/21 | 2/3/21 | 3/25/22 | 3/31/23 | 4/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.12% | 28.11M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- RISMA Stock
- Financials RISMA Systems A/S