Financials Rosss S.p.A.

Equities

ROS

IT0004297575

Business Support Services

Real-time Borsa Italiana 01:55:16 2022-11-10 am EST 5-day change 1st Jan Change
1.015 EUR -.--% Intraday chart for Rosss S.p.A. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 6.687 13.29 9.048 6.884 6.768 10.76
Enterprise Value (EV) 1 10.86 17.92 14.86 20.71 19.24 22.65
P/E ratio -17 x 17.9 x -21.8 x -17.6 x 21.3 x 48.8 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 0.42 x 0.27 x 0.2 x 0.22 x 0.28 x
EV / Revenue 0.46 x 0.57 x 0.44 x 0.6 x 0.63 x 0.59 x
EV / EBITDA 19.8 x 9.34 x 14.6 x 19.8 x 9.8 x 12.9 x
EV / FCF 43 x -31.5 x -15.4 x -2.63 x 11.8 x 41.2 x
FCF Yield 2.33% -3.18% -6.48% -38% 8.47% 2.43%
Price to Book 3.35 x 4.87 x 3.9 x 3.6 x 3.03 x 4.39 x
Nbr of stocks (in thousands) 11,570 11,570 11,570 11,570 11,570 11,570
Reference price 2 0.5780 1.149 0.7820 0.5950 0.5850 0.9300
Announcement Date 4/14/17 4/13/18 4/19/19 6/3/20 4/16/21 4/29/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 23.63 31.29 34.11 34.3 30.49 38.5
EBITDA 1 0.55 1.918 1.014 1.046 1.962 1.759
EBIT 1 -0.2875 1.011 -0.1231 -0.189 0.6955 0.5317
Operating Margin -1.22% 3.23% -0.36% -0.55% 2.28% 1.38%
Earnings before Tax (EBT) 1 -0.3481 0.8995 -0.1963 -0.3333 0.4348 0.3301
Net income 1 -0.3943 0.7409 -0.416 -0.3905 0.3176 0.2204
Net margin -1.67% 2.37% -1.22% -1.14% 1.04% 0.57%
EPS 2 -0.0341 0.0640 -0.0360 -0.0338 0.0274 0.0190
Free Cash Flow 1 0.2526 -0.5696 -0.963 -7.879 1.629 0.5496
FCF margin 1.07% -1.82% -2.82% -22.97% 5.34% 1.43%
FCF Conversion (EBITDA) 45.93% - - - 83.03% 31.24%
FCF Conversion (Net income) - - - - 512.89% 249.36%
Dividend per Share - - - - - -
Announcement Date 4/14/17 4/13/18 4/19/19 6/3/20 4/16/21 4/29/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 4.18 4.63 5.81 13.8 12.5 11.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.591 x 2.413 x 5.726 x 13.22 x 6.354 x 6.758 x
Free Cash Flow 1 0.25 -0.57 -0.96 -7.88 1.63 0.55
ROE (net income / shareholders' equity) -16.8% 31.9% -13.4% -16.2% 14.1% 9.85%
ROA (Net income/ Total Assets) -1.03% 3.04% -0.28% -0.34% 1.13% 0.87%
Assets 1 38.27 24.4 147.3 116.2 28.11 25.24
Book Value Per Share 2 0.1700 0.2400 0.2000 0.1700 0.1900 0.2100
Cash Flow per Share 2 0.1700 0.2300 0.4700 0.3000 0.5700 0.5000
Capex 1 1.62 1.43 2.01 6.31 0.63 0.48
Capex / Sales 6.87% 4.57% 5.9% 18.4% 2.07% 1.25%
Announcement Date 4/14/17 4/13/18 4/19/19 6/3/20 4/16/21 4/29/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ROS Stock
  4. Financials Rosss S.p.A.