Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Royal KPN N.V.
  6. News
  7. Summary
    KPN   NL0000009082

ROYAL KPN N.V.

(KPN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector newsMarketScreener Strategies

Royal KPN N : KPN Q1 2021 Results (Consensus)

04/28/2021 | 08:05pm EDT

Consensus Q1 '21

Analyst forecasts for the period ending 31 March 2021

Please note that this analyst consensus is subject to the disclaimer below:

The analyst consensus is based on forecasts provided by various leading equity analysts covering the KPN share.

The analyst consensus for the Q1 2021 period and full fiscal years 2021-2023 is based on the non-weighted average of 17 analyst forecasts (vs. 18 in Q4 2020).

The analyst forecasts were submitted to KPN in the period of 14 March 2021 to 30 March 2021. The consensus was published at 31 March 2021 at 17:45 CEST.

The analyst consensus does not in any way represent KPN's financial expectations nor can this be considered to be a forward looking statement by KPN. The analyst consensus is provided for information purposes only, for the convenience of our investors. KPN is not responsible and cannot be held liable in any way for the accuracy, completeness or validity of the analyst consensus, nor for the figures, calculations or assumptions that have led thereto.

Consolidated figures (from continuing operations, in € m)

Q1 '20

FY '20

Q1 '21

FY '21

FY '22

FY '23

Actuals

Actuals

Average

% y-on-y

Median

High

Low

Average

% y-on-y

Median

High

Low

Average

% y-on-y

Median

High

Low

Average

% y-on-y

Median

High

Low

Adjusted revenues

Consumer

712

2,863

707

-0.7%

707

715

691

2,857

-0.2%

2,859

2,892

2,823

2,869

0.4%

2,870

2,940

2,798

2,889

0.7%

2,893

2,997

2,785

Business

478

1,841

440

-8.0%

439

451

423

1,772

-3.8%

1,775

1,803

1,740

1,751

-1.2%

1,751

1,787

1,702

1,745

-0.3%

1,749

1,793

1,680

Wholesale

153

624

156

2.2%

157

161

147

638

2.3%

636

654

625

655

2.6%

653

679

634

667

1.9%

665

700

643

Network, Operations & IT

1

9

1

43%

1

3

1

8

-8.4%

9

10

5

8

-0.6%

9

10

5

8

0.1%

9

10

5

Other (incl. eliminations)

(15)

(62)

-16

3.6%

-15

-14

-20

-64

3.7%

-63

-60

-80

-64

0.0%

-63

-60

-80

-64

0.1%

-63

-60

-80

Total adjusted revenues

1,329

5,275

1,289

-3.0%

1,295

1,306

1,257

5,211

-1.2%

5,207

5,251

5,163

5,219

0.1%

5,204

5,310

5,184

5,246

0.5%

5,229

5,401

5,193

Adjusted EBITDA after leases

Total adjusted operating expenses after leases (excl. D&A)

754

2,955

720

-4.5%

722

746

689

2,846

-3.7%

2,852

2,905

2,749

2,796

-1.7%

2,796

2,865

2,720

2,760

-1.3%

2,749

2,872

2,708

Adjusted EBITDA after leases

575

2,320

565

-1.7%

568

575

552

2,351

1.3%

2,351

2,376

2,339

2,411

2.6%

2,408

2,445

2,386

2,481

2.9%

2,480

2,538

2,429

Other P&L items

Operating profit

216

912

208

-3.9%

212

247

164

901

-1.2%

915

1,024

750

997

11%

1,000

1,143

834

1,099

10%

1,087

1,332

925

Profit for the period

120

561

114

-5.2%

115

145

62

542

-3.4%

545

607

459

624

15%

624

740

548

706

13%

703

881

588

Earnings per share (non-diluted, in €)

0.03

0.13

0.03

-6.6%

0.03

0.03

0.01

0.13

0.2%

0.13

0.14

0.11

0.15

16%

0.15

0.18

0.13

0.17

14%

0.17

0.21

0.14

Dividend per share (in € cents) - Regular

-

13.0

0.0

0.0

0.0

0.0

13.5

3.7%

13.6

13.7

12.1

14.1

4.8%

14.1

14.3

13.7

14.8

4.9%

14.8

15.3

14.5

Dividend per share (in € cents) - Additional

-

-

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Dividend per share (in € cents) - Total

-

13.0

0.0

0.0

0.0

0.0

13.5

3.7%

13.6

13.7

13.1

14.1

4.8%

14.1

14.3

13.8

14.8

4.9%

14.7

15.0

14.5

Cash flow generation

Adjusted EBITDA after leases

575

2,320

565

-1.7%

568

575

552

2,351

1.3%

2,351

2,376

2,339

2,411

2.6%

2,408

2,445

2,386

2,481

2.9%

2,480

2,538

2,429

Capex

(278)

(1,147)

-293

5.4%

-295

-275

-303

-1,201

4.7%

-1,200

-1,187

-1,226

-1,179

-1.8%

-1,180

-1,150

-1,210

-1,168

-0.9%

-1,169

-1,141

-1,210

Operational free cash flow

297

1,172

273

-8.1%

269

294

254

1,150

-1.9%

1,150

1,164

1,135

1,232

7.2%

1,237

1,266

1,186

1,313

6.6%

1,319

1,360

1,229

Free Cash Flow

80

765

100

26%

107

120

74

766

0.1%

766

791

748

801

4.6%

802

839

761

898

12%

896

958

839

Analyst consensus Q1 2021.xlsx

Page 2 of 2

Disclaimer

Koninklijke KPN NV published this content on 30 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 April 2021 00:04:04 UTC.


ę Publicnow 2021
All news about ROYAL KPN N.V.
06/09ROYAL KPN Ná : KPN and APG announce start of fiber company “Glaspoort&rdqu..
PU
06/09ROYAL KPN N.V. PRESS RELEASE : KPN and APG announce start of fiber company 'Glas..
DJ
06/01ROYAL KPN Ná : Ultimate gaming over the network of the Netherlands
PU
05/07Europe's consumers face rising prices but the ECB is unfazed
RE
05/07Europe's consumers face rising prices but the ECB is unfazed
RE
05/07Ericsson settles patent dispute with Samsung
RE
05/07Ericsson settles patent dispute with Samsung
RE
05/06FIBER ROLL OUT IS WELL UNDERWAY THRO : municipalities play an important role in ..
PU
05/03MARKET CHATTER : EQT Still Interested in KPN Takeover Following Rejection
MT
05/03EUROPE : European stocks close higher on positive data, reopening hopes
RE
More news
Financials
Sales 2021 5 223 M 6 231 M 6 231 M
Net income 2021 535 M 639 M 639 M
Net Debt 2021 5 714 M 6 816 M 6 816 M
P/E ratio 2021 20,4x
Yield 2021 5,27%
Capitalization 11 035 M 13 180 M 13 163 M
EV / Sales 2021 3,21x
EV / Sales 2022 3,14x
Nbr of Employees 9 237
Free-Float 79,8%
Chart ROYAL KPN N.V.
Duration : Period :
Royal KPN N.V. Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends ROYAL KPN N.V.
Short TermMid-TermLong Term
TrendsBearishNeutralBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 24
Last Close Price 2,63 €
Average target price 3,12 €
Spread / Average Target 18,6%
EPS Revisions
Managers and Directors
NameTitle
Joost F. E. Farwerck Chairman-Management Board, CEO & COO
Chris H. Figee Chief Financial Officer
Duco W. Sickinghe Chairman-Supervisory Board
Babak Fouladi Chief Technology & Digital Officer
Derk Johan Haank Vice Chairman-Supervisory Board
Sector and Competitors
1st jan.Capitalization (M$)
ROYAL KPN N.V.7.24%13 328
VERIZON COMMUNICATIONS-4.02%233 376
CHARTER COMMUNICATIONS, INC.6.87%133 385
CHINA MOBILE LIMITED9.73%128 659
DEUTSCHE TELEKOM AG20.20%101 522
NIPPON TELEGRAPH AND TELEPHONE CORPORATION8.43%95 366