Stock SCAR3 SÃO CARLOS EMPREENDIMENTOS E PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials São Carlos Empreendimentos e Participações S.A.

Equities

SCAR3

BRSCARACNOR7

Real Estate Development & Operations

Market Closed - Sao Paulo
Other stock markets
 04:05:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
26.38 BRL +6.80% Intraday chart for São Carlos Empreendimentos e Participações S.A. +6.80% -4.07%
Mar. 13 São Carlos Empreendimentos e Participações S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Mar. 13 São Carlos Empreendimentos e Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 2,647 2,507 2,332 1,033 1,570 1,468
Enterprise Value (EV) 1 3,775 3,532 4,112 2,770 1,570 3,112
P/E ratio 30.7 x 29.5 x 69.6 x -12.9 x 5.29 x 75.6 x
Yield 0.64% 0.83% 0.35% - - 0.35%
Capitalization / Revenue 10.9 x 10 x 8.43 x 3.6 x 6.21 x 3.83 x
EV / Revenue 15.5 x 14.1 x 14.9 x 9.65 x 6.21 x 8.13 x
EV / EBITDA 20.9 x 17.7 x 20.8 x 13.4 x 9.52 x 10.2 x
EV / FCF -14,231,006 x - 35,410,726 x - - -
FCF Yield -0% - 0% - - -
Price to Book 1.8 x 1.62 x 1.49 x 0.7 x - 1.02 x
Nbr of stocks (in thousands) 56,257 56,550 56,567 56,933 57,109 57,109
Reference price 2 47.05 44.33 41.22 18.15 27.50 25.71
Announcement Date 3/5/20 3/4/21 2/23/22 3/8/23 3/13/24 -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 243.4 250.6 276.7 287 253 383
EBITDA 1 180.7 200 198.1 206.8 164.9 305
EBIT 1 136.1 152.4 147.7 145.5 151.1 242
Operating Margin 55.92% 60.84% 53.38% 50.69% 59.71% 63.19%
Earnings before Tax (EBT) 1 106.3 132.7 57.51 -57.8 331.3 42
Net income 1 86.35 87.33 34.46 -80.24 305.2 19
Net margin 35.47% 34.85% 12.46% -27.96% 120.65% 4.96%
EPS 2 1.534 1.501 0.5923 -1.409 5.199 0.3400
Free Cash Flow -265.3 - 116.1 - - -
FCF margin -108.97% - 41.97% - - -
FCF Conversion (EBITDA) - - 58.61% - - -
FCF Conversion (Net income) - - 336.93% - - -
Dividend per Share 2 0.3012 0.3662 0.1438 - - 0.0900
Announcement Date 3/5/20 3/4/21 2/23/22 3/8/23 3/13/24 -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 60.46 79.84 65.04 69.9 70.88 83.8 63.39 63.85 61.92 70.87 -
EBITDA 1 42.7 54.1 43.9 45.8 49.9 67 41.48 47.4 43.08 32.9 27.9
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - 4.354 -
Dividend per Share - - - - - - - - - - -
Announcement Date 11/9/21 2/23/22 5/11/22 8/5/22 11/8/22 3/8/23 5/11/23 8/9/23 11/9/23 3/13/24 -
1BRL in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 1 1,128 1,025 1,780 1,737 - 1,644
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.243 x 5.127 x 8.985 x 8.398 x - 5.39 x
Free Cash Flow -265 - 116 - - -
ROE (net income / shareholders' equity) 2.15% 5.79% 1.7% -4.8% - 1.4%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 26.10 27.40 27.70 25.90 - 25.20
Cash Flow per Share - - - - - -
Capex 283 - - - - -
Capex / Sales 116.3% - - - - -
Announcement Date 3/5/20 3/4/21 2/23/22 3/8/23 3/13/24 -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for São Carlos Empreendimentos e Participações S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
25.71 BRL
Average target price
37 BRL
Spread / Average Target
+43.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Office Real Estate Development

1st Jan change Capi.
SÃO CARLOS EMPREENDIMENTOS E PARTICIPAÇÕES S.A. Stock São Carlos Empreendimentos e Participações S.A.
-4.07% 286M
HUFVUDSTADEN AB Stock Hufvudstaden AB
-9.64% 2.36B
ENTRA ASA Stock Entra ASA
-10.40% 1.68B
HYSAN DEVELOPMENT COMPANY LIMITED Stock Hysan Development Company Limited
-21.94% 1.57B
PLATZER FASTIGHETER HOLDING AB Stock Platzer Fastigheter Holding AB
+5.46% 970M
HEIWA REAL ESTATE CO., LTD. Stock Heiwa Real Estate Co., Ltd.
+12.47% 964M
CROMWELL PROPERTY GROUP Stock Cromwell Property Group
-2.38% 683M
BEIJING ELECTRONIC ZONE HIGH-TECH GROUP CO., LTD. Stock Beijing Electronic Zone High-tech Group Co., Ltd.
-14.99% 556M
EMPERADOR PROPERTIES SOCIMI, S.A. Stock Emperador Properties SOCIMI, S.A.
0.00% 458M
TKP CORPORATION Stock TKP Corporation
-20.52% 380M
Office Real Estate Development
  1. Stock Market
  2. Equities
  3. SCAR3 Stock
  4. Financials São Carlos Empreendimentos e Participações S.A.