Stock SCOMIES SCOMI ENERGY SERVICES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scomi Energy Services

Equities

SCOMIES

MYL7045OO007

Marine Freight & Logistics

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2023-07-20 pm EDT 		5-day change 1st Jan Change
0.005 MYR -.--% Intraday chart for Scomi Energy Services -.--% -.--%
Feb. 29 Scomi Energy Services Bhd Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Feb. 22 Scomi Energy Services Bhd Announces Resignation of Enick Amirul Azhar Bin Baharom as Chief Executive Officer, Effective February 29, 2024 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 187.3 234.2 53.86 39.81 11.71 14.05
Enterprise Value (EV) 1 344.9 350.3 135.5 112.2 -7.481 12.55
P/E ratio -0.86 x -3.06 x -0.29 x -0.19 x -0.31 x -0.16 x
Yield - - - - - -
Capitalization / Revenue 0.31 x 0.45 x 0.13 x 0.17 x - 6.27 x
EV / Revenue 0.56 x 0.68 x 0.32 x 0.47 x - 5.6 x
EV / EBITDA -6.11 x 4.88 x -1.44 x 47.3 x 0.31 x 1.08 x
EV / FCF 3.93 x - 2.07 x 8.17 x -0.12 x -0.3 x
FCF Yield 25.5% - 48.3% 12.2% -852% -335%
Price to Book 0.38 x 0.58 x 0.27 x -2.03 x -0.37 x 227 x
Nbr of stocks (in thousands) 468,324 468,324 468,324 468,324 468,324 468,324
Reference price 2 0.4000 0.5000 0.1150 0.0850 0.0250 0.0300
Announcement Date 7/31/18 11/4/19 10/30/20 10/31/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 614 514.8 423.3 239.7 - 2.24
EBITDA 1 -56.48 71.71 -94.42 2.37 -24.49 11.67
EBIT 1 -137 9.81 -146 -44.07 -35.4 10.38
Operating Margin -22.31% 1.91% -34.48% -18.39% - 463.35%
Earnings before Tax (EBT) 1 -208.2 -66.06 -173.8 -60.5 -34.97 7.144
Net income 1 -219.1 -76.55 -187.5 -214.2 -37.55 -86.16
Net margin -35.68% -14.87% -44.29% -89.36% - -3,846.56%
EPS 2 -0.4677 -0.1636 -0.4004 -0.4573 -0.0802 -0.1840
Free Cash Flow 1 87.85 - 65.39 13.73 63.77 -42.02
FCF margin 14.31% - 15.45% 5.73% - -1,875.81%
FCF Conversion (EBITDA) - - - 579.26% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/18 11/4/19 10/30/20 10/31/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 158 116 81.6 72.4 - -
Net Cash position 1 - - - - 19.2 1.5
Leverage (Debt/EBITDA) -2.79 x 1.619 x -0.8646 x 30.55 x - -
Free Cash Flow 1 87.8 - 65.4 13.7 63.8 -42
ROE (net income / shareholders' equity) -34.1% - -55.6% -53.7% 886% -66.3%
ROA (Net income/ Total Assets) -7.13% - -12.8% -6.18% -6.83% 4.04%
Assets 1 3,073 - 1,460 3,465 549.4 -2,134
Book Value Per Share 2 1.060 0.8600 0.4200 -0.0400 -0.0700 0
Cash Flow per Share 2 0.1400 0.1400 0.1000 0.1200 0.0400 0
Capex 1 22.1 20.2 8.61 4.42 6.31 3.22
Capex / Sales 3.6% 3.92% 2.03% 1.84% - 143.88%
Announcement Date 7/31/18 11/4/19 10/30/20 10/31/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Marine Freight & Logistics

1st Jan change Capi.
SCOMI ENERGY SERVICES Stock Scomi Energy Services
-.--% 491K
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+24.30% 31.49B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+21.02% 23.83B
AP MOLLER MAERSK Stock AP Moller Maersk
-14.91% 23.03B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
-3.80% 12.27B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+4.34% 10.85B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+45.92% 9.64B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+3.71% 9.39B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED Stock Orient Overseas (International) Limited
-1.74% 9.03B
ADNOC LOGISTICS & SERVICES PLC Stock ADNOC Logistics & Services plc
+3.13% 7.96B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. SCOMIES Stock
  4. Financials Scomi Energy Services