Stock SCOT SCOTTIE RESOURCES CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scottie Resources Corp.

Equities

SCOT

CA81012R1064

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 12:56:57 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.2 CAD +2.56% Intraday chart for Scottie Resources Corp. +2.56% +2.56%
Apr. 27 Scottie Resources Corp. Reports Earnings Results for the Second Quarter and Six Months Ended February 29, 2024 CI
Apr. 15 Scottie Resources Corp. announced that it has received CAD 1.491323 million in funding from Franco-Nevada Corporation CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 4.766 10.38 44.86 38.46 36.59 64.29
Enterprise Value (EV) 1 4.288 10.45 40.11 31.2 33.05 62.84
P/E ratio -2.94 x -12.4 x -20.1 x -3.94 x -3.63 x -3.19 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.4 x -135 x -21.8 x -4.65 x -3.13 x -5.58 x
EV / FCF -66.2 x -10.6 x -7.35 x -7.61 x -7.89 x -19.2 x
FCF Yield -1.51% -9.39% -13.6% -13.1% -12.7% -5.21%
Price to Book 2.93 x 5.44 x 3.79 x 1.77 x 2.29 x 9.28 x
Nbr of stocks (in thousands) 59,572 62,937 118,042 202,434 221,734 267,894
Reference price 2 0.0800 0.1650 0.3800 0.1900 0.1650 0.2400
Announcement Date 12/21/18 12/20/19 12/24/20 12/20/21 12/28/22 12/29/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.7937 -0.0775 -1.842 -6.713 -10.55 -11.26
EBIT 1 -1.403 -0.6866 -1.843 -6.743 -10.62 -20.64
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.417 -0.8014 -1.698 -6.391 -9.516 -19.07
Net income 1 -1.417 -0.8014 -1.698 -6.391 -9.516 -19.07
Net margin - - - - - -
EPS 2 -0.0272 -0.0133 -0.0189 -0.0483 -0.0455 -0.0753
Free Cash Flow 1 -0.0648 -0.9811 -5.458 -4.1 -4.189 -3.272
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/21/18 12/20/19 12/24/20 12/20/21 12/28/22 12/29/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.06 - - - -
Net Cash position 1 0.48 - 4.74 7.27 3.54 1.46
Leverage (Debt/EBITDA) - -0.7796 x - - - -
Free Cash Flow 1 -0.06 -0.98 -5.46 -4.1 -4.19 -3.27
ROE (net income / shareholders' equity) -78.8% -45.3% -24.3% -42% -50.4% -167%
ROA (Net income/ Total Assets) -42.1% -18.1% -15.1% -26.6% -31.8% -89.7%
Assets 1 3.37 4.43 11.24 24.01 29.94 21.26
Book Value Per Share 2 0.0300 0.0300 0.1000 0.1100 0.0700 0.0300
Cash Flow per Share 2 0.0100 0 0.0400 0.0400 0.0200 0.0100
Capex 1 0.26 0.98 4.58 0.66 0.06 0.12
Capex / Sales - - - - - -
Announcement Date 12/21/18 12/20/19 12/24/20 12/20/21 12/28/22 12/29/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.2 CAD
Average target price
0.3 CAD
Spread / Average Target
+50.00%
Consensus

Sector Integrated Mining

1st Jan change Capi.
SCOTTIE RESOURCES CORP. Stock Scottie Resources Corp.
+2.56% 43.8M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+5.25% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. SCOT Stock
  4. Financials Scottie Resources Corp.