End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.36 EUR | 0.00% | 0.00% | -9.19% |
2023 | Sdm SE (DB:75S) acquired Rsd Rottaler Sicherheitsdienst Gmbh | CI |
2023 | Sdm SE (DB:75S) completed the acquisition of 74.9% stake in IWSM Industrie- und Werkschutz Mundt GmbH from its owners. | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 12.69 | 12.69 | - |
Enterprise Value (EV) 1 | 20.49 | 17.49 | 14.59 |
P/E ratio | - | - | - |
Yield | - | - | - |
Capitalization / Revenue | 0.26 x | 0.26 x | 0.24 x |
EV / Revenue | 0.42 x | 0.35 x | 0.27 x |
EV / EBITDA | 4.96 x | 3.7 x | 2.67 x |
EV / FCF | -1.9 x | 8.31 x | 5.08 x |
FCF Yield | -52.7% | 12% | 19.7% |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 3,800 | 3,800 | - |
Reference price 2 | 3.340 | 3.340 | 3.340 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net sales 1 | 48.54 | 49.48 | 53.54 |
EBITDA 1 | 4.135 | 4.73 | 5.46 |
EBIT 1 | 2.795 | 3.335 | 4.06 |
Operating Margin | 5.76% | 6.74% | 7.58% |
Earnings before Tax (EBT) | - | - | - |
Net income | - | - | - |
Net margin | - | - | - |
EPS | - | - | - |
Free Cash Flow 1 | -10.8 | 2.105 | 2.87 |
FCF margin | -22.25% | 4.25% | 5.36% |
FCF Conversion (EBITDA) | - | 44.5% | 52.56% |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net Debt 1 | 7.8 | 4.8 | 1.9 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | 1.886 x | 1.015 x | 0.348 x |
Free Cash Flow 1 | -10.8 | 2.11 | 2.87 |
ROE (net income / shareholders' equity) | 16.3% | 19.2% | 21% |
ROA (Net income/ Total Assets) | - | - | - |
Assets | - | - | - |
Book Value Per Share | - | - | - |
Cash Flow per Share | - | - | - |
Capex 1 | 0.1 | 0.66 | 0.66 |
Capex / Sales | 0.21% | 1.33% | 1.22% |
Announcement Date | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.73% | 14.59B | |
+12.14% | 5.78B | |
-22.04% | 2.04B | |
-7.39% | 925M | |
-2.42% | 823M | |
+2.82% | 819M | |
-16.19% | 535M | |
+45.28% | 493M | |
+2.35% | 486M |
- Stock Market
- Equities
- 75S Stock
- 75S Stock
- Financials Sdm SE