Financials Search Minerals Inc.

Equities

SMY

CA8122181057

Non-Gold Precious Metals & Minerals

Delayed Toronto S.E. 12:00:00 2024-03-21 pm EDT 5-day change 1st Jan Change
0.025 CAD -.--% Intraday chart for Search Minerals Inc. +25.00% -.--%

Valuation

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Capitalization 1 5.334 6.286 8.007 15.73 70.42 26.94
Enterprise Value (EV) 1 5.588 6.995 8.791 16.31 68.88 26.56
P/E ratio -5.9 x -5.13 x -8.06 x -9.01 x -31.1 x -16.6 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.8 x -8.48 x -13.3 x -16.9 x -37.4 x -11 x
EV / FCF -3.66 x -7.67 x -5.23 x -20.4 x -13.7 x -4.45 x
FCF Yield -27.3% -13% -19.1% -4.9% -7.29% -22.5%
Price to Book 0.56 x 0.63 x 0.74 x 1.37 x 3.58 x 1 x
Nbr of stocks (in thousands) 152,393 179,591 228,776 262,112 343,503 414,487
Reference price 2 0.0350 0.0350 0.0350 0.0600 0.2050 0.0650
Announcement Date 2/23/18 4/1/19 4/3/20 3/30/21 3/25/22 3/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -0.7167 -0.825 -0.6611 -0.9626 -1.84 -2.42
EBIT 1 -0.7243 -0.8314 -0.6712 -1.048 -1.901 -2.585
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8856 -1.132 -0.8826 -1.55 -2.075 -1.571
Net income 1 -0.8856 -1.132 -0.8826 -1.55 -2.075 -1.571
Net margin - - - - - -
EPS 2 -0.005935 -0.006826 -0.004345 -0.006661 -0.006598 -0.003915
Free Cash Flow 1 -1.525 -0.9114 -1.682 -0.799 -5.021 -5.971
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/23/18 4/1/19 4/3/20 3/30/21 3/25/22 3/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net Debt 1 0.25 0.71 0.78 0.59 - -
Net Cash position 1 - - - - 1.54 0.38
Leverage (Debt/EBITDA) -0.3548 x -0.8592 x -1.185 x -0.6087 x - -
Free Cash Flow 1 -1.53 -0.91 -1.68 -0.8 -5.02 -5.97
ROE (net income / shareholders' equity) -9.07% -11.6% -8.53% -13.9% -12.8% -6.58%
ROA (Net income/ Total Assets) -4.21% -4.51% -3.33% -4.83% -6.68% -6.34%
Assets 1 21.06 25.09 26.5 32.1 31.04 24.76
Book Value Per Share 2 0.0600 0.0600 0.0500 0.0400 0.0600 0.0600
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 1.69 1.06 1.41 0.76 3.54 7.03
Capex / Sales - - - - - -
Announcement Date 2/23/18 4/1/19 4/3/20 3/30/21 3/25/22 3/30/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. SMY Stock
  4. Financials Search Minerals Inc.