Financials SecureKloud Technologies Limited NSE India S.E.

Equities

8KMILES

INE650K01013

IT Services & Consulting

End-of-day quote NSE India S.E. 06:00:00 2024-02-04 pm EST 5-day change 1st Jan Change
63.3 INR +3.77% Intraday chart for SecureKloud Technologies Limited +11.94% +31.19%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 20,483 3,023 811.8 2,307 2,663 1,063
Enterprise Value (EV) 1 21,238 4,125 1,908 3,366 3,632 2,118
P/E ratio 11.9 x 4.4 x -0.16 x 145 x -3.87 x -2.18 x
Yield - - - - - -
Capitalization / Revenue 2.41 x 0.36 x 0.21 x 0.66 x 0.7 x 0.23 x
EV / Revenue 2.5 x 0.49 x 0.5 x 0.96 x 0.96 x 0.46 x
EV / EBITDA 7.68 x 3.73 x -6.69 x 10.2 x -4.35 x -2.84 x
EV / FCF -16.6 x -4.76 x 0.91 x -45.2 x -7.76 x -8.32 x
FCF Yield -6.01% -21% 110% -2.21% -12.9% -12%
Price to Book 4.17 x 0.51 x 3.03 x 6.25 x 5.18 x 4.91 x
Nbr of stocks (in thousands) 30,518 30,518 30,518 30,518 32,186 33,411
Reference price 2 671.2 99.05 26.60 75.60 82.75 31.82
Announcement Date 9/12/18 11/11/19 9/5/20 9/7/21 7/4/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 8,492 8,422 3,821 3,505 3,794 4,584
EBITDA 1 2,767 1,106 -285.3 329.6 -835.1 -745.8
EBIT 1 2,672 1,001 -381 144.7 -943.3 -910.2
Operating Margin 31.47% 11.89% -9.97% 4.13% -24.86% -19.85%
Earnings before Tax (EBT) 1 2,660 964.3 -6,717 15.32 -1,053 -992.7
Net income 1 1,716 687.2 -5,018 15.95 -662.6 -485.9
Net margin 20.21% 8.16% -131.33% 0.46% -17.46% -10.6%
EPS 2 56.24 22.52 -164.4 0.5200 -21.36 -14.62
Free Cash Flow 1 -1,276 -866.3 2,093 -74.53 -468.1 -254.6
FCF margin -15.03% -10.29% 54.79% -2.13% -12.34% -5.55%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/12/18 11/11/19 9/5/20 9/7/21 7/4/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 755 1,102 1,096 1,058 969 1,055
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2729 x 0.9963 x -3.843 x 3.212 x -1.16 x -1.415 x
Free Cash Flow 1 -1,276 -866 2,093 -74.5 -468 -255
ROE (net income / shareholders' equity) 38.5% 11.4% -169% 3.44% -132% -113%
ROA (Net income/ Total Assets) 25.2% 6.89% -3.84% 3.57% -20.3% -19%
Assets 1 6,823 9,978 130,720 446.9 3,260 2,563
Book Value Per Share 2 161.0 194.0 8.770 12.10 16.00 6.490
Cash Flow per Share 2 3.350 2.670 2.600 11.30 4.900 1.480
Capex 1 1,759 2,975 2.88 2.87 32.1 15.8
Capex / Sales 20.71% 35.33% 0.08% 0.08% 0.85% 0.34%
Announcement Date 9/12/18 11/11/19 9/5/20 9/7/21 7/4/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SECURKLOUD Stock
  4. 8KMILES Stock
  5. Financials SecureKloud Technologies Limited