Stock 205 SEEC MEDIA GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials SEEC Media Group Limited

Equities

205

BMG8012K1311

Advertising & Marketing

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.29 HKD 0.00% Intraday chart for SEEC Media Group Limited -6.45% -27.50%
Apr. 01 SEEC Media Group Limited Appoints Guo Hui as Independent Non-Executive Director, Member of the Audit Committee, the Nomination Committee and the Remuneration Committee CI
Apr. 01 SEEC Media Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 204 121.1 114.7 50.86 419 493.2
Enterprise Value (EV) 1 43.7 42.79 51.41 -3.097 348.7 415.1
P/E ratio -0.81 x -0.97 x -1.2 x -0.33 x -8.5 x -5.15 x
Yield - - - - - -
Capitalization / Revenue 0.64 x 0.67 x 1.32 x 0.63 x 6.13 x 6.74 x
EV / Revenue 0.14 x 0.24 x 0.59 x -0.04 x 5.1 x 5.67 x
EV / EBITDA -1.26 x -0.47 x -1.82 x -0.19 x 25.7 x 25.1 x
EV / FCF -0.22 x -3.32 x 21.8 x -0.07 x 7.06 x 5.8 x
FCF Yield -446% -30.1% 4.58% -1,505% 14.2% 17.2%
Price to Book 0.3 x 0.24 x 0.29 x 0.19 x 1.6 x 2.27 x
Nbr of stocks (in thousands) 318,677 318,677 318,677 382,407 616,143 736,143
Reference price 2 0.6400 0.3800 0.3600 0.1330 0.6800 0.6700
Announcement Date 4/30/18 4/29/19 5/15/20 4/30/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 319.1 180.4 87.22 80.17 68.35 73.16
EBITDA 1 -34.72 -91.05 -28.31 16.21 13.58 16.54
EBIT 1 -44.76 -103.9 -38.07 5.455 12.71 16.1
Operating Margin -14.02% -57.56% -43.64% 6.8% 18.6% 22.01%
Earnings before Tax (EBT) 1 -255.3 -126.3 -100.2 -145.9 -43.54 -87.29
Net income 1 -251.7 -125.1 -95.29 -137.8 -40.14 -82.47
Net margin -78.87% -69.33% -109.25% -171.93% -58.72% -112.73%
EPS 2 -0.7900 -0.3925 -0.3000 -0.4000 -0.0800 -0.1300
Free Cash Flow 1 -194.9 -12.89 2.353 46.61 49.35 71.59
FCF margin -61.07% -7.15% 2.7% 58.14% 72.2% 97.85%
FCF Conversion (EBITDA) - - - 287.47% 363.48% 432.82%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/29/19 5/15/20 4/30/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 160 78.3 63.3 54 70.3 78.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -195 -12.9 2.35 46.6 49.3 71.6
ROE (net income / shareholders' equity) -31% -20.8% -21.8% -42.4% -16.8% -38.6%
ROA (Net income/ Total Assets) -2.59% -7.57% -3.39% 0.59% 1.58% 2.19%
Assets 1 9,737 1,651 2,809 -23,169 -2,544 -3,768
Book Value Per Share 2 2.140 1.570 1.250 0.7200 0.4300 0.3000
Cash Flow per Share 2 0.4100 0.2400 0.2300 0.1500 0.0400 0.1100
Capex 1 6.66 1.91 2.41 2.01 2.85 0.01
Capex / Sales 2.09% 1.06% 2.76% 2.51% 4.18% 0.02%
Announcement Date 4/30/18 4/29/19 5/15/20 4/30/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Advertising Agency

1st Jan change Capi.
SEEC MEDIA GROUP LIMITED Stock SEEC Media Group Limited
-27.50% 27.27M
DENTSU INC. Stock Dentsu Inc.
+16.61% 7.09B
LEO GROUP CO., LTD. Stock Leo Group Co., Ltd.
-8.33% 1.95B
GUANGDONG ADVERTISING GROUP CO.,LTD Stock Guangdong Advertising Group Co.,Ltd
-4.50% 1.28B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD. Stock Easy Click Worldwide Network Technology Co., Ltd.
-12.95% 1.12B
FUJIAN ZITIAN MEDIA TECHNOLOGY CO., LTD. Stock Fujian Zitian Media Technology Co., Ltd.
-34.24% 628M
MOBVISTA INC. Stock Mobvista Inc.
-6.90% 516M
GUANGDONG TLOONG TECHNOLOGY GROUP CO.,LTD Stock Guangdong Tloong Technology Group Co.,Ltd
-36.87% 461M
NATIONAL CINEMEDIA, INC. Stock National CineMedia, Inc.
+7.85% 433M
BEIJING QUANSHI WORLD ONLINE NETWORK INFORMATION CO., LTD. Stock Beijing Quanshi World Online Network Information Co., Ltd.
-33.32% 371M
Advertising Agency
  1. Stock Market
  2. Equities
  3. 205 Stock
  4. Financials SEEC Media Group Limited