SELVAS AI INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17,160 KRW | -0.52% |
|
+2.57% | -12.98% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 151,265 | 530,750 | 461,849 | - |
| Enterprise Value (EV) 2 | 151.3 | 468.5 | 445.7 | 408.2 |
| P/E ratio | 22.6 x | -193 x | 28.3 x | 15.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 10 x | 3.04 x | 2.63 x |
| EV / Revenue | - | 8.84 x | 2.94 x | 2.33 x |
| EV / EBITDA | - | 83.4 x | 16.6 x | 9.43 x |
| EV / FCF | - | 116 x | -405 x | 11.2 x |
| FCF Yield | - | 0.86% | -0.25% | 8.89% |
| Price to Book | - | 3.15 x | 5.95 x | 4.21 x |
| Nbr of stocks (in thousands) | 22,510 | 26,914 | 26,914 | - |
| Reference price 3 | 6,720 | 19,720 | 17,160 | 17,160 |
| Announcement Date | 3/16/23 | 2/26/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 53.01 | 151.7 | 175.5 |
| EBITDA 1 | - | 5.62 | 26.8 | 43.3 |
| EBIT 1 | - | 4.72 | 26.8 | 43.3 |
| Operating Margin | - | 8.9% | 17.67% | 24.67% |
| Earnings before Tax (EBT) 1 | - | -0.6109 | 26.8 | 43 |
| Net income 1 | 6.604 | -2.551 | 16.3 | 29.1 |
| Net margin | - | -4.81% | 10.74% | 16.58% |
| EPS 2 | 297.0 | -102.0 | 606.0 | 1,082 |
| Free Cash Flow 3 | - | 4,034 | -1,100 | 36,300 |
| FCF margin | - | 7,609.64% | -725.12% | 20,683.76% |
| FCF Conversion (EBITDA) | - | 71,779.82% | - | 83,833.72% |
| FCF Conversion (Net income) | - | - | - | 124,742.27% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/16/23 | 2/26/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 |
|---|---|---|
| Net sales 1 | - | 13.6 |
| EBITDA | - | - |
| EBIT 1 | - | 0.0231 |
| Operating Margin | - | 0.17% |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | -3.071 | -0.4193 |
| Net margin | - | -3.08% |
| EPS | -115.0 | - |
| Dividend per Share | - | - |
| Announcement Date | 11/14/23 | 2/26/24 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 62.2 | 16.1 | 53.6 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | 4,034 | -1,100 | 36,300 |
| ROE (net income / shareholders' equity) | - | -2.74% | 23.5% | 31.1% |
| ROA (Net income/ Total Assets) | - | -1.7% | 21.1% | 25.9% |
| Assets 1 | - | 150.1 | 77.25 | 112.4 |
| Book Value Per Share 3 | - | 6,261 | 2,883 | 4,072 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/16/23 | 2/26/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.98% | 337M | |
| +2.79% | 3.08B | |
| -31.14% | 1.67B | |
| -54.61% | 795M | |
| -23.67% | 622M | |
| -32.74% | 283M | |
| +15.54% | 235M | |
| -9.96% | 211M | |
| +5.31% | 139M | |
| -22.41% | 137M |
- Stock Market
- Equities
- A108860 Stock
- Financials Selvas AI Inc.