Financials Sensei Biotherapeutics, Inc.

Equities

SNSE

US81728A1088

Biotechnology & Medical Research

Market Closed - Nasdaq 04:30:01 2024-04-26 pm EDT 5-day change 1st Jan Change
1.02 USD +1.99% Intraday chart for Sensei Biotherapeutics, Inc. +5.15% +47.40%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 177.5 45.77 17.3 25.57 - -
Enterprise Value (EV) 1 32.19 -53.31 17.3 25.57 25.57 25.57
P/E ratio -4.36 x -0.94 x -0.57 x -1.05 x -1.17 x -1.05 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.82 x -0.92 x -0.47 x -0.71 x -0.61 x -0.52 x
EV / FCF -5,496,715 x -1,163,320 x - - - -
FCF Yield -0% -0% - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 30,597 30,720 24,997 25,071 - -
Reference price 2 5.800 1.490 0.6920 1.020 1.020 1.020
Announcement Date 3/10/22 3/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA 1 - -19.24 -36.8 -49.57 -36.49 -35.81 -41.82 -49.51
EBIT 1 - -19.45 -37.48 -50.19 -37.06 -34.92 -40.4 -46.93
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 - -20.1 -36.79 -48.59 -34.1 -32.12 -37.05 -41.17
Net income 1 -16.74 -20.2 -36.79 -48.59 -34.1 -30.31 -39.23 -44.6
Net margin - - - - - - - -
EPS 2 -1.160 -12.53 -1.330 -1.580 -1.220 -0.9700 -0.8700 -0.9700
Free Cash Flow - -18.91 -32.28 -39.35 - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 1/15/21 3/25/21 3/10/22 3/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - - - - - - - - - - - -
EBITDA 1 - - - - - - - - - -8.007 -8.329 -8.677 -9.091 -9.71
EBIT 1 -10.32 -9.413 -12.49 -10.71 -13.94 -13.05 -11.01 -10.18 -7.737 -8.142 -8.1 -8.605 -8.799 -9.421
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 -9.685 -9.366 -12.4 - -13.42 -12.23 - - - -7.414 -7.66 -7.891 -8.128 -8.441
Net income 1 -9.685 -9.366 -12.4 -10.54 -13.42 -12.23 -10.18 -9.386 -7.124 -7.414 -6.845 -7.414 -7.677 -8.372
Net margin - - - - - - - - - - - - - -
EPS 2 -0.3200 -0.2700 -0.4000 -0.3400 -0.4400 -0.4000 -0.3300 -0.3100 -0.2800 -0.3000 -0.2900 -0.2300 -0.2350 -0.2500
Dividend per Share 2 - - - - - - - - - - - - - -
Announcement Date 11/9/21 3/10/22 5/10/22 8/9/22 11/8/22 3/28/23 5/9/23 8/3/23 11/7/23 2/28/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 16 145 99.1 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -18.9 -32.3 -39.3 - - - -
ROE (net income / shareholders' equity) - - - -38.9% - -41.5% -54.3% -62.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 1.21 2.03 0.32 - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/21 3/25/21 3/10/22 3/28/23 2/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.02 USD
Average target price
4.667 USD
Spread / Average Target
+357.52%
Consensus
  1. Stock Market
  2. Equities
  3. SNSE Stock
  4. Financials Sensei Biotherapeutics, Inc.