Stock 3232 SENTRONIC INTERNATIONAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sentronic International Corp.

Equities

3232

TW0003232005

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
28.75 TWD +0.17% Intraday chart for Sentronic International Corp. -1.54% +26.37%
Mar. 15 Sentronic International Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sentronic International Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 680.2 572.3 592.4 1,024 1,402 1,059
Enterprise Value (EV) 1 702.1 564.6 639.1 1,200 1,667 1,190
P/E ratio 33.8 x 52.2 x 46.3 x 33.7 x 77.2 x 91 x
Yield 1.08% 1.92% 1.85% 1.79% 1.66% 2.2%
Capitalization / Revenue 0.42 x 0.55 x 0.79 x 1.02 x 0.99 x 0.7 x
EV / Revenue 0.43 x 0.54 x 0.85 x 1.2 x 1.18 x 0.79 x
EV / EBITDA 21.7 x 24.8 x -784 x 26.8 x 45.9 x 33.3 x
EV / FCF -5.21 x 16.4 x -19.1 x -10.4 x -6.2 x 7.64 x
FCF Yield -19.2% 6.09% -5.23% -9.63% -16.1% 13.1%
Price to Book 1.49 x 1.24 x 1.28 x 2.11 x 1.98 x 1.52 x
Nbr of stocks (in thousands) 36,568 36,568 36,568 36,568 46,568 46,568
Reference price 2 18.60 15.65 16.20 28.00 30.10 22.75
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,624 1,047 752.2 1,000 1,418 1,509
EBITDA 1 32.3 22.76 -0.815 44.83 36.29 35.71
EBIT 1 27.85 18.49 -6.773 37.78 28.64 26.56
Operating Margin 1.71% 1.77% -0.9% 3.78% 2.02% 1.76%
Earnings before Tax (EBT) 1 32.72 20.25 18.32 40.02 18.56 17.32
Net income 1 18.79 11.06 12.85 30.59 14.91 11.87
Net margin 1.16% 1.06% 1.71% 3.06% 1.05% 0.79%
EPS 2 0.5500 0.3000 0.3500 0.8300 0.3900 0.2500
Free Cash Flow 1 -134.8 34.37 -33.4 -115.6 -268.9 155.8
FCF margin -8.3% 3.28% -4.44% -11.56% -18.97% 10.33%
FCF Conversion (EBITDA) - 151.06% - - - 436.34%
FCF Conversion (Net income) - 310.85% - - - 1,312.88%
Dividend per Share 2 0.2000 0.3000 0.3000 0.5000 0.5000 0.5000
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 21.9 - 46.7 177 265 130
Net Cash position 1 - 7.64 - - - -
Leverage (Debt/EBITDA) 0.678 x - -57.26 x 3.939 x 7.309 x 3.645 x
Free Cash Flow 1 -135 34.4 -33.4 -116 -269 156
ROE (net income / shareholders' equity) 5.53% 2.06% 3.15% 6.45% 2.5% 1.69%
ROA (Net income/ Total Assets) 1.89% 1.28% -0.51% 2.48% 1.41% 1.21%
Assets 1 992.7 865.2 -2,495 1,233 1,057 979
Book Value Per Share 2 12.50 12.60 12.70 13.30 15.20 15.00
Cash Flow per Share 2 5.350 5.590 4.480 4.380 3.770 4.790
Capex 1 0.28 163 70.2 6.09 12.9 0.86
Capex / Sales 0.02% 15.54% 9.33% 0.61% 0.91% 0.06%
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
SENTRONIC INTERNATIONAL CORP. Stock Sentronic International Corp.
+26.37% 41.24M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+73.56% 94.77B
HP INC. Stock HP Inc.
-1.23% 29.08B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+0.47% 22.18B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+10.12% 19.74B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-7.33% 16.07B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-3.44% 13.07B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-3.88% 10.77B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+12.94% 10.38B
WISTRON CORPORATION Stock Wistron Corporation
+15.62% 10.08B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 3232 Stock
  4. Financials Sentronic International Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW