Financials Sequana Medical N.V.

Equities

SEQUA

BE0974340722

Biotechnology & Medical Research

Market Closed - Euronext Bruxelles 10:57:13 2024-04-26 am EDT 5-day change 1st Jan Change
1.39 EUR -0.71% Intraday chart for Sequana Medical N.V. -3.47% -65.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 78.95 186.2 140.4 142.5 113 49.91 - -
Enterprise Value (EV) 1 76.59 186.2 138.2 140.3 127.9 97.41 67.61 71.71
P/E ratio -5.13 x - -5.82 x -4.44 x -3.28 x -2.36 x -27.8 x -5.56 x
Yield - - - - - - - -
Capitalization / Revenue 81.3 x 193 x 379 x 154 x 159 x 76.8 x 1.59 x 2.19 x
EV / Revenue 78.9 x 193 x 372 x 152 x 180 x 150 x 2.15 x 3.15 x
EV / EBITDA -5.58 x -10.7 x -6.22 x -5.05 x -4.54 x -7.38 x 135 x -10.4 x
EV / FCF -4.07 x - - - -4.3 x -2.81 x - -
FCF Yield -24.6% - - - -23.3% -35.6% - -
Price to Book 85.8 x - - - - - - -
Nbr of stocks (in thousands) 12,612 15,779 18,577 23,747 28,243 35,909 - -
Reference price 2 6.260 11.80 7.560 6.000 4.000 1.390 1.390 1.390
Announcement Date 3/19/20 3/17/21 4/12/22 2/9/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 0.971 0.963 0.371 0.923 0.712 0.65 31.4 22.8
EBITDA 1 -13.72 -17.46 -22.2 -27.78 -28.2 -13.2 0.5 -6.9
EBIT 1 -13.96 - -22.61 -28.09 -28.86 -23.55 - -7.2
Operating Margin -1,438.11% - -6,095.42% -3,043.77% -4,053.65% -3,622.46% - -31.58%
Earnings before Tax (EBT) 1 -14.84 - -23.22 -30.38 -32.1 -23.25 - -
Net income 1 -14.98 - -23.62 -30.76 -32.56 -20.8 -1.1 -5.9
Net margin -1,542.43% - -6,365.23% -3,332.94% -4,573.6% -3,199.38% -3.5% -25.88%
EPS 2 -1.220 - -1.300 -1.350 -1.220 -0.5900 -0.0500 -0.2500
Free Cash Flow 1 -18.82 - - - -29.77 -34.7 - -
FCF margin -1,937.69% - - - -4,181.74% -5,338.46% - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/19/20 3/17/21 4/12/22 2/9/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q3 2023 S1 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - 0.23 - 0.1 0.1 0.1 0.1
EBITDA - - - - - - - -
EBIT 1 -5.57 -5.57 -7.67 - -4.723 -4.723 -4.723 -4.723
Operating Margin - - -3,334.78% - -4,723% -4,723% -4,723% -4,723%
Earnings before Tax (EBT) 1 -5.73 -5.73 -7.89 - -5.623 -5.423 -5.523 -5.423
Net income 1 -5.86 -5.86 -7.95 -16.46 -5.623 -5.423 -5.523 -5.423
Net margin - - -3,456.52% - -5,623% -5,423% -5,523% -5,423%
EPS 2 -0.3200 -0.3200 -0.3300 -0.6500 -0.1800 -0.1500 -0.1400 -0.1300
Dividend per Share - - - - - - - -
Announcement Date 4/27/22 4/12/22 2/9/23 9/14/23 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 14.9 47.5 17.7 21.8
Net Cash position 1 2.36 - 2.28 2.2 - - - -
Leverage (Debt/EBITDA) - - - - -0.5296 x -3.598 x 35.4 x -3.159 x
Free Cash Flow 1 -18.8 - - - -29.8 -34.7 - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 0.0700 - - - - - - -
Cash Flow per Share 2 - - - - -1.090 -0.5900 -0.0200 -0.2300
Capex 1 0.33 - 0.33 0.68 0.71 0.15 - -
Capex / Sales 34.29% - 87.87% 73.35% 99.86% 23.08% - -
Announcement Date 3/19/20 3/17/21 4/12/22 2/9/23 3/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
1.39 EUR
Average target price
5.967 EUR
Spread / Average Target
+329.26%
Consensus
  1. Stock Market
  2. Equities
  3. SEQUA Stock
  4. Financials Sequana Medical N.V.