End-of-day quote
BURSA MALAYSIA
06:00:00 2023-01-16 pm EST
|
5-day change
|
1st Jan Change
|
0.02
MYR
|
+33.33%
|
|
-.--%
|
-.--%
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2021
|
2022
|
---|
Capitalization
1 |
2,657
|
4,773
|
5,918
|
1,113
|
333.9
|
Enterprise Value (EV)
1 |
3,062
|
5,653
|
8,034
|
4,592
|
3,952
|
P/E ratio
|
8.44
x
|
12.1
x
|
11.9
x
|
-10.4
x
|
-0.31
x
|
Yield
|
3.42%
|
2.46%
|
2.55%
|
11%
|
-
|
Capitalization / Revenue
|
0.98
x
|
1.45
x
|
1.31
x
|
0.19
x
|
0.25
x
|
EV / Revenue
|
1.12
x
|
1.72
x
|
1.77
x
|
0.8
x
|
2.92
x
|
EV / EBITDA
|
6.79
x
|
10
x
|
9.69
x
|
12.4
x
|
-7.67
x
|
EV / FCF
|
-10.4
x
|
-9.76
x
|
-8.39
x
|
-
|
15.5
x
|
FCF Yield
|
-9.63%
|
-10.2%
|
-11.9%
|
-
|
6.44%
|
Price to Book
|
1.92
x
|
2.29
x
|
2.43
x
|
0.41
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
2,803,500
|
3,083,850
|
3,083,850
|
3,372,794
|
3,709,624
|
Reference price
2 |
0.9476
|
1.548
|
1.919
|
0.3300
|
0.0900
|
Announcement Date
|
4/13/18
|
4/30/19
|
5/29/20
|
1/6/22
|
1/12/23
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2021
|
2022
|
---|
Net sales
1 |
2,722
|
3,283
|
4,529
|
5,737
|
1,352
|
EBITDA
1 |
451.1
|
565.1
|
829.2
|
369.8
|
-515.6
|
EBIT
1 |
382.1
|
473.3
|
690.4
|
152.9
|
-888
|
Operating Margin
|
14.04%
|
14.42%
|
15.25%
|
2.66%
|
-65.67%
|
Earnings before Tax (EBT)
1 |
346.1
|
437.6
|
544.8
|
-63.07
|
-1,092
|
Net income
1 |
308.1
|
391.5
|
496.6
|
-117.2
|
-1,094
|
Net margin
|
11.32%
|
11.92%
|
10.97%
|
-2.04%
|
-80.9%
|
EPS
2 |
0.1123
|
0.1279
|
0.1610
|
-0.0316
|
-0.2949
|
Free Cash Flow
1 |
-294.8
|
-579.4
|
-957.4
|
-
|
254.5
|
FCF margin
|
-10.83%
|
-17.65%
|
-21.14%
|
-
|
18.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0324
|
0.0381
|
0.0490
|
0.0363
|
-
|
Announcement Date
|
4/13/18
|
4/30/19
|
5/29/20
|
1/6/22
|
1/12/23
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2021
|
2022
|
---|
Net Debt
1 |
405
|
881
|
2,116
|
3,479
|
3,619
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8983
x
|
1.558
x
|
2.552
x
|
9.407
x
|
-7.019
x
|
Free Cash Flow
1 |
-295
|
-579
|
-957
|
-
|
254
|
ROE (net income / shareholders' equity)
|
27.6%
|
22.6%
|
22%
|
-
|
-44.9%
|
ROA (Net income/ Total Assets)
|
10.5%
|
8.54%
|
8%
|
-
|
-7.84%
|
Assets
1 |
2,933
|
4,586
|
6,208
|
-
|
13,961
|
Book Value Per Share
2 |
0.4900
|
0.6800
|
0.7900
|
0.8000
|
0.5100
|
Cash Flow per Share
2 |
0.1100
|
0.2500
|
0.4200
|
0.1300
|
0.0200
|
Capex
1 |
257
|
552
|
790
|
646
|
21.4
|
Capex / Sales
|
9.42%
|
16.81%
|
17.45%
|
11.25%
|
1.58%
|
Announcement Date
|
4/13/18
|
4/30/19
|
5/29/20
|
1/6/22
|
1/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 15.56M | | +22.81% | 4.94B | | +26.85% | 3.83B | | +1.38% | 1.87B | | -1.36% | 1.55B | | +24.90% | 976M | | +30.80% | 781M | | +18.18% | 727M | | +66.25% | 646M | | +2.68% | 493M |
Oil Related Services
|