End-of-day quote
Mexican S.E.
06:00:00 2024-02-25 pm EST
|
5-day change
|
1st Jan Change
|
12.29
MXN
|
-.--%
|
|
-.--%
|
-2.46%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,728
|
4,603
|
4,436
|
4,449
|
4,463
|
3,530
|
3,530
|
-
|
Enterprise Value (EV)
1 |
7,418
|
7,336
|
3,722
|
3,101
|
5,694
|
4,981
|
4,961
|
5,114
|
P/E ratio
|
-
|
1,389
x
|
-
|
30.5
x
|
16.9
x
|
6.3
x
|
5.23
x
|
4.96
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
12%
|
10.5%
|
12.9%
|
Capitalization / Revenue
|
0.57
x
|
0.62
x
|
0.61
x
|
0.59
x
|
0.55
x
|
0.4
x
|
0.36
x
|
0.33
x
|
EV / Revenue
|
0.89
x
|
0.99
x
|
0.51
x
|
0.41
x
|
0.7
x
|
0.56
x
|
0.51
x
|
0.48
x
|
EV / EBITDA
|
6.99
x
|
7.92
x
|
3.81
x
|
2.85
x
|
4.74
x
|
3.38
x
|
2.98
x
|
2.77
x
|
EV / FCF
|
-
|
-
|
4,005,171
x
|
2,261,897
x
|
-
|
-
|
-
|
20,294,124
x
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
0%
|
Price to Book
|
2.36
x
|
2.3
x
|
-
|
1.88
x
|
1.68
x
|
1.31
x
|
1.16
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
278,114
|
279,507
|
279,507
|
280,518
|
281,405
|
287,235
|
287,235
|
-
|
Reference price
2 |
17.00
|
16.47
|
15.87
|
15.86
|
15.86
|
12.29
|
12.29
|
12.29
|
Announcement Date
|
2/7/19
|
2/18/20
|
2/4/21
|
2/17/22
|
3/22/23
|
2/1/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,321
|
7,375
|
7,294
|
7,510
|
8,140
|
8,904
|
9,764
|
10,712
|
EBITDA
1 |
1,062
|
925.7
|
977.5
|
1,089
|
1,202
|
1,472
|
1,666
|
1,844
|
EBIT
1 |
947.2
|
811.9
|
885.6
|
968.6
|
1,081
|
1,314
|
1,513
|
1,682
|
Operating Margin
|
11.38%
|
11.01%
|
12.14%
|
12.9%
|
13.28%
|
14.75%
|
15.5%
|
15.7%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
318.8
|
434.2
|
513.9
|
965
|
1,126
|
1,260
|
Net income
1 |
-
|
3.352
|
139.7
|
145.9
|
262
|
564.5
|
760.5
|
840.5
|
Net margin
|
-
|
0.05%
|
1.92%
|
1.94%
|
3.22%
|
6.34%
|
7.79%
|
7.85%
|
EPS
2 |
-
|
0.0119
|
-
|
0.5200
|
0.9400
|
2.000
|
2.350
|
2.480
|
Free Cash Flow
|
-
|
-
|
929.3
|
1,371
|
-
|
-
|
-
|
252
|
FCF margin
|
-
|
-
|
12.74%
|
18.26%
|
-
|
-
|
-
|
2.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
95.07%
|
125.84%
|
-
|
-
|
-
|
13.66%
|
FCF Conversion (Net income)
|
-
|
-
|
665.29%
|
939.79%
|
-
|
-
|
-
|
29.98%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.513
|
1.290
|
1.580
|
Announcement Date
|
2/7/19
|
2/18/20
|
2/4/21
|
2/17/22
|
3/22/23
|
2/1/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
2,690
|
2,732
|
-
|
-
|
1,231
|
1,390
|
1,431
|
1,584
|
Net Cash position
1 |
-
|
-
|
714
|
1,348
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.534
x
|
2.951
x
|
-
|
-
|
1.024
x
|
0.9438
x
|
0.8586
x
|
0.8588
x
|
Free Cash Flow
|
-
|
-
|
929
|
1,371
|
-
|
-
|
-
|
252
|
ROE (net income / shareholders' equity)
|
12.1%
|
0.42%
|
6.8%
|
6.55%
|
10.4%
|
20.9%
|
23.2%
|
22.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.64%
|
-
|
6.09%
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
8,912
|
-
|
9,266
|
-
|
-
|
Book Value Per Share
2 |
7.210
|
7.170
|
-
|
8.440
|
9.420
|
9.620
|
10.60
|
11.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
2.61
|
8.5
|
-
|
-
|
-
|
24
|
Capex / Sales
|
-
|
-
|
0.04%
|
0.11%
|
-
|
-
|
-
|
0.22%
|
Announcement Date
|
2/7/19
|
2/18/20
|
2/4/21
|
2/17/22
|
3/22/23
|
2/1/24
|
-
|
-
|
Last Close Price
12.29
MXN Average target price
18
MXN Spread / Average Target +46.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.46% | 206M | | -4.38% | 47.86B | | +10.25% | 23.94B | | +1.83% | 17.68B | | +13.06% | 14.58B | | +16.96% | 12.52B | | +12.71% | 6.16B | | +0.30% | 6.2B | | +9.62% | 5.96B | | +7.89% | 6.11B |
Other Homebuilding
|