Financials Shandong Jinling Mining Co., Ltd.

Equities

000655

CNE000000131

Iron & Steel

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
6.4 CNY +1.59% Intraday chart for Shandong Jinling Mining Co., Ltd. -3.61% -10.74%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,292 4,596 4,935 3,941 4,269 3,810 - -
Enterprise Value (EV) 1 3,292 4,596 4,935 3,941 4,269 3,810 3,810 3,810
P/E ratio 18.3 x 19.9 x 38.6 x 19.4 x 18.2 x 17.3 x 16.8 x 16.4 x
Yield - - - - - - - -
Capitalization / Revenue 2.46 x 3.2 x 2.71 x - 2.94 x 2.74 x 2.73 x 2.71 x
EV / Revenue 2.46 x 3.2 x 2.71 x - 2.94 x 2.74 x 2.73 x 2.71 x
EV / EBITDA 12.7 x 14.1 x 18.5 x - 13 x 15.9 x 15.8 x 15.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.28 x 1.64 x 1.71 x - 1.31 x 1.11 x 1.05 x 1 x
Nbr of stocks (in thousands) 595,340 595,340 595,340 595,340 595,340 595,340 - -
Reference price 2 5.530 7.720 8.290 6.620 7.170 6.400 6.400 6.400
Announcement Date 3/20/20 3/19/21 3/18/22 3/24/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,336 1,435 1,823 - 1,454 1,389 1,397 1,405
EBITDA 1 258.4 326.1 266.4 - 328 239.4 240.6 242.5
EBIT 1 222.3 288.3 225.6 - 286.1 266.1 272.6 279.5
Operating Margin 16.64% 20.09% 12.38% - 19.67% 19.16% 19.51% 19.89%
Earnings before Tax (EBT) 1 222.7 286.8 227.3 - 285.7 266.5 272.6 279.7
Net income 1 179.6 230.5 128 203.1 235.3 221.9 227 232.9
Net margin 13.45% 16.06% 7.02% - 16.18% 15.98% 16.25% 16.58%
EPS 2 0.3020 0.3870 0.2150 0.3410 0.3950 0.3700 0.3800 0.3900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/20/20 3/19/21 3/18/22 3/24/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.22% 8.56% 4.49% - 8.09% 6.54% 6.33% 6.14%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 4.330 4.720 4.860 - 5.490 5.740 6.070 6.410
Cash Flow per Share 2 0.7200 0.2100 0.7100 - 0.5700 0.0700 0.2600 0.0600
Capex 1 27.2 13.2 27.6 - 67.6 0.67 8.41 8.48
Capex / Sales 2.04% 0.92% 1.51% - 4.65% 0.05% 0.6% 0.6%
Announcement Date 3/20/20 3/19/21 3/18/22 3/24/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
6.4 CNY
Average target price
6.25 CNY
Spread / Average Target
-2.34%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000655 Stock
  4. Financials Shandong Jinling Mining Co., Ltd.