Stock 002323 SHANDONG YABO TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Yabo Technology Co., Ltd

Equities

002323

CNE100000J26

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1.49 CNY +4.93% Intraday chart for Shandong Yabo Technology Co., Ltd -3.25% -38.68%
Apr. 25 Shandong Yabo Technology Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 29 Shandong Yabo Technology Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 976.9 2,349 2,051 4,012 6,829 3,634
Enterprise Value (EV) 1 1,640 3,007 2,697 3,327 6,797 3,650
P/E ratio -2.12 x -7.33 x -54.9 x -4.11 x 216 x -122 x
Yield - - - - - -
Capitalization / Revenue 4.26 x 22.4 x 16.4 x 32 x 9.75 x 4.7 x
EV / Revenue 7.15 x 28.7 x 21.5 x 26.6 x 9.71 x 4.72 x
EV / EBITDA -5.24 x -24.6 x -20 x -32.6 x 150 x -150 x
EV / FCF 17 x 33.6 x -33.8 x 4.32 x -13.7 x -177 x
FCF Yield 5.88% 2.97% -2.96% 23.2% -7.28% -0.56%
Price to Book 2.65 x 30.3 x 37.4 x 6.3 x 10.3 x 5.86 x
Nbr of stocks (in thousands) 2,120,900 2,120,900 2,120,900 2,120,900 2,120,855 1,495,297
Reference price 2 0.4606 1.108 0.9669 1.892 3.220 2.430
Announcement Date 4/27/19 4/29/20 4/29/21 3/4/22 4/14/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 229.4 104.7 125.4 125.2 700.3 772.8
EBITDA 1 -312.6 -122.4 -134.9 -102.1 45.3 -24.27
EBIT 1 -317.5 -126.6 -138.3 -105 42.03 -28.15
Operating Margin -138.43% -120.97% -110.28% -83.85% 6% -3.64%
Earnings before Tax (EBT) 1 -447.3 -316.2 -36.31 -986.2 38.51 -32.12
Net income 1 -459.9 -318 -34.04 -984.6 31.63 -34.32
Net margin -200.53% -303.85% -27.15% -786.31% 4.52% -4.44%
EPS 2 -0.2169 -0.1512 -0.0176 -0.4600 0.0149 -0.0200
Free Cash Flow 1 96.39 89.42 -79.85 770.5 -494.5 -20.58
FCF margin 42.03% 85.44% -63.69% 615.32% -70.62% -2.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/19 4/29/20 4/29/21 3/4/22 4/14/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 4.568 42.01
Net margin - -
EPS 2 0.002200 0.0198
Dividend per Share - -
Announcement Date 4/27/22 8/24/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 663 658 646 - - 16.2
Net Cash position 1 - - - 685 32.5 -
Leverage (Debt/EBITDA) -2.12 x -5.373 x -4.794 x - - -0.6654 x
Free Cash Flow 1 96.4 89.4 -79.8 771 -494 -20.6
ROE (net income / shareholders' equity) -75.1% -142% -51% -284% 4.84% -5.36%
ROA (Net income/ Total Assets) -9.23% -4.98% -5.87% -5.45% 2.43% -1.45%
Assets 1 4,984 6,387 579.8 18,067 1,303 2,370
Book Value Per Share 2 0.1700 0.0400 0.0300 0.3000 0.3100 0.4100
Cash Flow per Share 2 0 0.0100 0 0.3400 0.0400 0.0700
Capex 1 2.35 0.01 2.45 3.64 3.84 3.18
Capex / Sales 1.02% 0.01% 1.96% 2.91% 0.55% 0.41%
Announcement Date 4/27/19 4/29/20 4/29/21 3/4/22 4/14/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
SHANDONG YABO TECHNOLOGY CO., LTD Stock Shandong Yabo Technology Co., Ltd
-38.68% 293M
TOPBUILD CORP. Stock TopBuild Corp.
+10.66% 12.95B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+33.13% 6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+34.05% 4.62B
INSTALCO AB Stock Instalco AB
-3.18% 931M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+76.59% 577M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+29.02% 449M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-12.98% 428M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+29.85% 398M
Building Contractors
  1. Stock Market
  2. Equities
  3. 002323 Stock
  4. Financials Shandong Yabo Technology Co., Ltd