Stock 300613 SHANGHAI FULLHAN MICROELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Fullhan Microelectronics Co., Ltd.

Equities

300613

CNE100002PQ5

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
31.93 CNY +6.04% Intraday chart for Shanghai Fullhan Microelectronics Co., Ltd. +1.98% -24.76%
Apr. 24 Shanghai Fullhan Microelectronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Shanghai Fullhan Microelectronics Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,208 9,642 19,603 11,507 9,782 7,369 - -
Enterprise Value (EV) 1 7,208 8,872 19,305 10,846 9,782 7,369 7,369 7,369
P/E ratio 88.1 x 110 x 53.8 x 29 x 38.6 x 20.1 x 17.4 x 16.9 x
Yield - - - - 0.28% 0.5% 0.56% -
Capitalization / Revenue 13.8 x 15.8 x 11.4 x 5.45 x 5.37 x 3.59 x 3.02 x 2.9 x
EV / Revenue 13.8 x 15.8 x 11.4 x 5.45 x 5.37 x 3.59 x 3.02 x 2.9 x
EV / EBITDA 75 x 78.7 x 38.9 x 21.2 x 24.1 x 21 x 17.7 x 15.6 x
EV / FCF - 64,899,023 x -194,703,126 x 22,064,940 x - - - -
FCF Yield - 0% -0% 0% - - - -
Price to Book 6.32 x 7.22 x 11.2 x 5.29 x 3.84 x 2.59 x 2.54 x -
Nbr of stocks (in thousands) 227,923 227,923 228,436 229,545 230,482 230,783 - -
Reference price 2 31.62 42.30 85.82 50.13 42.44 31.93 31.93 31.93
Announcement Date 2/19/20 3/3/21 4/14/22 4/14/23 4/14/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 522.1 610.2 1,717 2,111 1,822 2,053 2,444 2,542
EBITDA 1 96.15 122.5 504 543.5 406.5 351 417 472
EBIT 1 62.86 83.27 392.1 394.4 247.1 351 455 489
Operating Margin 12.04% 13.65% 22.84% 18.69% 13.56% 17.1% 18.62% 19.24%
Earnings before Tax (EBT) 1 75.98 91.06 407.3 404.7 247.1 359 463.5 494
Net income 1 81.67 87.68 363.9 398.1 252.5 365.4 423.9 437
Net margin 15.64% 14.37% 21.19% 18.86% 13.86% 17.8% 17.34% 17.19%
EPS 2 0.3588 0.3861 1.595 1.730 1.100 1.585 1.835 1.890
Free Cash Flow - 148.6 -100.7 521.5 - - - -
FCF margin - 24.34% -5.86% 24.71% - - - -
FCF Conversion (EBITDA) - 121.31% - 95.95% - - - -
FCF Conversion (Net income) - 169.45% - 130.99% - - - -
Dividend per Share 2 - - - - 0.1200 0.1600 0.1800 -
Announcement Date 2/19/20 3/3/21 4/14/22 4/14/23 4/14/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 770 298 661 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - 149 -101 522 - - - -
ROE (net income / shareholders' equity) 7.53% 7.09% 23% 19.9% 10.5% 12.7% 13% 12.2%
ROA (Net income/ Total Assets) - - - - - 8.1% 8.8% 9%
Assets 1 - - - - - 4,511 4,817 4,856
Book Value Per Share 2 5.000 5.860 7.630 9.480 11.00 12.30 12.60 -
Cash Flow per Share 2 0.2200 - - - 1.970 1.630 1.960 -
Capex 1 - 42.4 82.6 99.8 135 20 85 20
Capex / Sales - 6.95% 4.81% 4.73% 7.43% 0.97% 3.48% 0.79%
Announcement Date 2/19/20 3/3/21 4/14/22 4/14/23 4/14/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Fullhan Microelectronics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
31.93 CNY
Average target price
43 CNY
Spread / Average Target
+34.67%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SHANGHAI FULLHAN MICROELECTRONICS CO., LTD. Stock Shanghai Fullhan Microelectronics Co., Ltd.
-24.76% 1.02B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 300613 Stock
  4. Financials Shanghai Fullhan Microelectronics Co., Ltd.