Stock 002565 SHANGHAI SHUNHO NEW MATERIALS TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Shunho New Materials Technology Co.,Ltd.

Equities

002565

CNE1000011B5

Paper Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.75 CNY +1.10% Intraday chart for Shanghai Shunho New Materials Technology Co.,Ltd. -1.43% -18.88%
2023 Shanghai Shunho New Materials Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Shanghai Shunho New Materials Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,489 2,673 6,785 4,495 7,219 4,325
Enterprise Value (EV) 1 4,727 2,567 6,568 4,275 7,104 4,035
P/E ratio 43.5 x 26.9 x -34 x 573 x -255 x -68 x
Yield - 5.35% - - - -
Capitalization / Revenue 2.3 x 1.3 x 3.91 x 2.81 x 4.66 x 3.06 x
EV / Revenue 2.43 x 1.25 x 3.79 x 2.67 x 4.58 x 2.86 x
EV / EBITDA 17.8 x 14.1 x 42.5 x 30.3 x 93.8 x 70.9 x
EV / FCF -52.3 x -6,982 x 70.6 x 62 x 50.2 x 58.6 x
FCF Yield -1.91% -0.01% 1.42% 1.61% 1.99% 1.71%
Price to Book 1.98 x 1.27 x 3.49 x 2.31 x 3.76 x 2.32 x
Nbr of stocks (in thousands) 1,031,202 1,063,657 1,060,157 1,060,157 1,059,989 1,059,989
Reference price 2 4.353 2.513 6.400 4.240 6.810 4.080
Announcement Date 4/24/18 4/24/19 4/27/20 4/29/21 4/29/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,949 2,055 1,734 1,599 1,550 1,411
EBITDA 1 265.8 182.4 154.7 141.1 75.72 56.95
EBIT 1 169.2 87.75 69.26 51.01 -6.311 -24.23
Operating Margin 8.68% 4.27% 3.99% 3.19% -0.41% -1.72%
Earnings before Tax (EBT) 1 140.4 140.1 -217 23.8 -13.7 -51.64
Net income 1 103.2 101.4 -198.4 7.831 -28.29 -59.75
Net margin 5.3% 4.93% -11.44% 0.49% -1.82% -4.23%
EPS 2 0.1000 0.0933 -0.1884 0.007400 -0.0267 -0.0600
Free Cash Flow 1 -90.33 -0.3676 93.07 68.94 141.6 68.81
FCF margin -4.64% -0.02% 5.37% 4.31% 9.14% 4.88%
FCF Conversion (EBITDA) - - 60.16% 48.85% 187.06% 120.84%
FCF Conversion (Net income) - - - 880.36% - -
Dividend per Share - 0.1344 - - - -
Announcement Date 4/24/18 4/24/19 4/27/20 4/29/21 4/29/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S2 2022 Q1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 -31.04 -2.89
Net margin - -
EPS 2 -0.0293 -0.002700
Dividend per Share - -
Announcement Date 4/29/22 4/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 238 - - - - -
Net Cash position 1 - 107 217 220 114 290
Leverage (Debt/EBITDA) 0.8947 x - - - - -
Free Cash Flow 1 -90.3 -0.37 93.1 68.9 142 68.8
ROE (net income / shareholders' equity) 4.79% 4.82% -8.74% 0.69% -1.21% -2.78%
ROA (Net income/ Total Assets) 2.76% 1.45% 1.3% 1.05% -0.13% -0.52%
Assets 1 3,736 6,973 -15,279 746.5 21,142 11,401
Book Value Per Share 2 2.200 1.980 1.830 1.840 1.810 1.760
Cash Flow per Share 2 0.4200 0.7000 0.5900 0.5200 0.3300 0.4500
Capex 1 158 66.5 60.6 98.1 94 39.9
Capex / Sales 8.11% 3.24% 3.5% 6.14% 6.06% 2.83%
Announcement Date 4/24/18 4/24/19 4/27/20 4/29/21 4/29/22 4/26/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
SHANGHAI SHUNHO NEW MATERIALS TECHNOLOGY CO.,LTD. Stock Shanghai Shunho New Materials Technology Co.,Ltd.
-18.88% 402M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.74% 7.86B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 002565 Stock
  4. Financials Shanghai Shunho New Materials Technology Co.,Ltd.