End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
77.55
CNY
|
+1.60%
|
|
-4.92%
|
-43.29%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,365
|
4,722
|
-
|
-
|
Enterprise Value (EV)
1 |
8,365
|
4,722
|
4,722
|
4,722
|
P/E ratio
|
133
x
|
60.9
x
|
44.5
x
|
29.5
x
|
Yield
|
-
|
0.06%
|
0.1%
|
-
|
Capitalization / Revenue
|
26
x
|
10.3
x
|
7.71
x
|
5.62
x
|
EV / Revenue
|
26
x
|
10.3
x
|
7.71
x
|
5.62
x
|
EV / EBITDA
|
112
x
|
68.3
x
|
37.4
x
|
22.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.89
x
|
1.6
x
|
1.38
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
61,173
|
60,890
|
-
|
-
|
Reference price
2 |
136.8
|
77.55
|
77.55
|
77.55
|
Announcement Date
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
321.9
|
459.4
|
612.7
|
839.6
|
EBITDA
1 |
-
|
74.67
|
69.1
|
126.1
|
208.1
|
EBIT
1 |
-
|
55.59
|
85.5
|
116.3
|
169.8
|
Operating Margin
|
-
|
17.27%
|
18.61%
|
18.99%
|
20.23%
|
Earnings before Tax (EBT)
1 |
-
|
55.43
|
83.42
|
117.4
|
185.4
|
Net income
1 |
53.77
|
57.78
|
78.19
|
106.6
|
161
|
Net margin
|
-
|
17.95%
|
17.02%
|
17.4%
|
19.18%
|
EPS
2 |
1.730
|
1.030
|
1.273
|
1.742
|
2.630
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0500
|
0.0800
|
-
|
Announcement Date
|
4/16/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.76%
|
2.66%
|
3.51%
|
5.12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.35%
|
2.95%
|
4%
|
Assets
1 |
-
|
-
|
3,327
|
3,614
|
4,026
|
Book Value Per Share
2 |
-
|
47.30
|
48.30
|
56.10
|
52.40
|
Cash Flow per Share
2 |
-
|
-0.9300
|
-1.910
|
-0.0900
|
0.4100
|
Capex
1 |
-
|
34.7
|
72.3
|
46.7
|
53.1
|
Capex / Sales
|
-
|
10.79%
|
15.73%
|
7.61%
|
6.33%
|
Announcement Date
|
4/16/23
|
2/25/24
|
-
|
-
|
-
|
Last Close Price
77.55
CNY Average target price
122.5
CNY Spread / Average Target +57.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -43.29% | 652M | | -17.81% | 181B | | +2.65% | 169B | | +3.95% | 156B | | +8.31% | 103B | | +36.74% | 84.96B | | +13.54% | 83.78B | | -0.60% | 76.05B | | -2.36% | 46.42B | | -34.07% | 43.93B |
Other IT Services & Consulting
|