Financials Shenzhen Xunjiexing Technology Corp. Ltd.

Equities

688655

CNE100005287

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9.2 CNY +1.32% Intraday chart for Shenzhen Xunjiexing Technology Corp. Ltd. +9.79% -39.07%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,438 1,527 2,014
Enterprise Value (EV) 1 2,196 1,283 1,938
P/E ratio 35.2 x 32.7 x 151 x
Yield 0.41% 0.66% -
Capitalization / Revenue 4.32 x 3.43 x 4.34 x
EV / Revenue 3.89 x 2.89 x 4.17 x
EV / EBITDA 24.4 x 22.8 x 39.7 x
EV / FCF -937,981,840 x 9,236,245 x -8,891,005 x
FCF Yield -0% 0% -0%
Price to Book 3.76 x 2.23 x 2.91 x
Nbr of stocks (in thousands) 133,390 133,390 133,390
Reference price 2 18.28 11.45 15.10
Announcement Date 4/21/22 4/20/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 376.3 388.1 447.5 564.1 444.7 464.1
EBITDA 1 51.61 61.52 81.39 90.1 56.25 48.76
EBIT 1 32.89 39.78 59.42 63.99 25.92 7.316
Operating Margin 8.74% 10.25% 13.28% 11.34% 5.83% 1.58%
Earnings before Tax (EBT) 1 34.18 39.71 62.98 69.41 49.94 10.79
Net income 1 32.4 35.24 56.49 64.08 46.35 13.47
Net margin 8.61% 9.08% 12.62% 11.36% 10.42% 2.9%
EPS 2 0.3400 0.3500 0.5600 0.5200 0.3500 0.1000
Free Cash Flow - -38.23 46.6 -2.341 138.9 -217.9
FCF margin - -9.85% 10.41% -0.41% 31.25% -46.96%
FCF Conversion (EBITDA) - - 57.26% - 247% -
FCF Conversion (Net income) - - 82.49% - 299.8% -
Dividend per Share - - - 0.0750 0.0750 -
Announcement Date 2/26/21 2/26/21 2/26/21 4/21/22 4/20/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 35.1 4.81 40.6 243 244 76.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -38.2 46.6 -2.34 139 -218
ROE (net income / shareholders' equity) - 11.4% 15.9% 12.4% 6.96% 1.96%
ROA (Net income/ Total Assets) - 5.13% 6.99% 5.59% 1.71% 0.44%
Assets 1 - 687.1 807.8 1,147 2,713 3,068
Book Value Per Share 2 3.040 3.250 3.840 4.860 5.130 5.190
Cash Flow per Share 2 0.7300 0.2600 0.4700 1.020 1.650 0.8300
Capex 1 33.3 15.7 8.06 71.8 73 179
Capex / Sales 8.85% 4.04% 1.8% 12.73% 16.42% 38.53%
Announcement Date 2/26/21 2/26/21 2/26/21 4/21/22 4/20/23 4/26/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 688655 Stock
  4. Financials Shenzhen Xunjiexing Technology Corp. Ltd.