Stock 3909 SHOWCASE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Showcase Inc.

Equities

3909

JP3360120004

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
305 JPY 0.00% Intraday chart for Showcase Inc. +0.99% -0.33%
2023 Tranche Update on Showcase Inc.'s Equity Buyback Plan announced on July 20, 2023. CI
2023 Showcase Inc.'s Equity Buyback announced on July 20, 2023, has closed with 1,612,900 shares, representing 18.82% for ¥600 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,208 4,835 8,631 4,179 2,674 2,129
Enterprise Value (EV) 1 3,985 4,482 7,059 2,633 2,242 2,441
P/E ratio 263 x -26.4 x 279 x 70.8 x -5.08 x -21.1 x
Yield - 0.77% 0.59% 1.33% - -
Capitalization / Revenue 2.1 x 3.21 x 5.64 x 2.62 x 0.58 x 0.37 x
EV / Revenue 1.99 x 2.97 x 4.61 x 1.65 x 0.48 x 0.43 x
EV / EBITDA 7.37 x 37.7 x 63.6 x 20.3 x -6.55 x -29.8 x
EV / FCF 15.4 x 44.9 x -491 x -227 x -2.06 x -16.5 x
FCF Yield 6.51% 2.23% -0.2% -0.44% -48.5% -6.07%
Price to Book 3.57 x 5.09 x 3.98 x 1.92 x 1.67 x 2.42 x
Nbr of stocks (in thousands) 6,777 6,781 8,554 8,564 8,569 6,958
Reference price 2 621.0 713.0 1,009 488.0 312.0 306.0
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/23/23 3/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,002 1,508 1,530 1,594 4,631 5,683
EBITDA 1 541 119 111 130 -342 -82
EBIT 1 327 53 46 50 -521 -278
Operating Margin 16.33% 3.51% 3.01% 3.14% -11.25% -4.89%
Earnings before Tax (EBT) 1 93 -73 50 69 -664 -183
Net income 1 16 -183 25 59 -526 -117
Net margin 0.8% -12.14% 1.63% 3.7% -11.36% -2.06%
EPS 2 2.361 -27.00 3.614 6.890 -61.39 -14.49
Free Cash Flow 1 259.6 99.75 -14.38 -11.62 -1,087 -148.2
FCF margin 12.97% 6.61% -0.94% -0.73% -23.48% -2.61%
FCF Conversion (EBITDA) 47.99% 83.82% - - - -
FCF Conversion (Net income) 1,622.66% - - - - -
Dividend per Share - 5.500 6.000 6.500 - -
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/23/23 3/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 312
Net Cash position 1 223 353 1,572 1,546 432 -
Leverage (Debt/EBITDA) - - - - - -3.805 x
Free Cash Flow 1 260 99.8 -14.4 -11.6 -1,087 -148
ROE (net income / shareholders' equity) 0.83% -17.1% 1.6% 2.71% -30.3% -8.72%
ROA (Net income/ Total Assets) 8% 1.39% 1.11% 1.11% -9.74% -4.66%
Assets 1 200.1 -13,157 2,251 5,318 5,400 2,513
Book Value Per Share 2 174.0 140.0 253.0 254.0 186.0 127.0
Cash Flow per Share 2 208.0 211.0 257.0 219.0 191.0 185.0
Capex 1 36 - 5 10 20 7
Capex / Sales 1.8% - 0.33% 0.63% 0.43% 0.12%
Announcement Date 3/27/19 3/26/20 3/25/21 3/24/22 3/23/23 3/25/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SHOWCASE INC. Stock Showcase Inc.
-0.33% 16.61M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.02% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+6.50% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.01% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.37% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3909 Stock
  4. Financials Showcase Inc.