Stock 7713 SIGMAKOKI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sigmakoki Co., Ltd.

Equities

7713

JP3349000004

Office Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-22 am EDT 		5-day change 1st Jan Change
1,624 JPY -1.22% Intraday chart for Sigmakoki Co., Ltd. +0.19% +7.05%
2023 Sigmakoki Co., Ltd. Reports Earnings Results for the Nine Months Ended February 28, 2023 CI
2020 Sigmakoki Co., Ltd. Reports Consolidated Earnings Results First Nine Months Ended February 29, 2020; Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 31, 2020; Provides Dividend Guidance for the Fiscal Year Ending May 31, 2020 CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 15,631 8,357 8,286 12,075 10,574 10,793
Enterprise Value (EV) 1 12,030 5,044 4,980 7,393 5,256 4,975
P/E ratio 15.9 x 10.1 x 13.9 x 14.7 x 9.04 x 7.23 x
Yield 1.54% 3.39% 3.42% 2.35% 2.68% 2.76%
Capitalization / Revenue 1.75 x 0.92 x 0.98 x 1.38 x 1.02 x 0.95 x
EV / Revenue 1.34 x 0.56 x 0.59 x 0.84 x 0.51 x 0.44 x
EV / EBITDA 6.79 x 3.45 x 4.54 x 5.39 x 2.91 x 2.64 x
EV / FCF 19.2 x -74.5 x 61.4 x 6.19 x 10.5 x 10.9 x
FCF Yield 5.21% -1.34% 1.63% 16.2% 9.5% 9.18%
Price to Book 1.28 x 0.66 x 0.64 x 0.88 x 0.71 x 0.66 x
Nbr of stocks (in thousands) 7,082 7,082 7,082 7,082 7,082 7,082
Reference price 2 2,207 1,180 1,170 1,705 1,493 1,524
Announcement Date 8/30/18 8/29/19 8/27/20 8/26/21 8/25/22 8/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 8,956 9,047 8,493 8,765 10,354 11,367
EBITDA 1 1,772 1,464 1,096 1,371 1,805 1,886
EBIT 1 1,433 1,124 712 983 1,438 1,504
Operating Margin 16% 12.42% 8.38% 11.22% 13.89% 13.23%
Earnings before Tax (EBT) 1 1,524 1,244 837 1,151 1,591 2,162
Net income 1 1,005 828 595 822 1,170 1,493
Net margin 11.22% 9.15% 7.01% 9.38% 11.3% 13.13%
EPS 2 138.4 116.9 84.01 116.1 165.2 210.8
Free Cash Flow 1 626.4 -67.75 81.12 1,194 499.2 456.6
FCF margin 6.99% -0.75% 0.96% 13.63% 4.82% 4.02%
FCF Conversion (EBITDA) 35.35% - 7.4% 87.11% 27.66% 24.21%
FCF Conversion (Net income) 62.33% - 13.63% 145.29% 42.67% 30.58%
Dividend per Share 2 34.00 40.00 40.00 40.00 40.00 42.00
Announcement Date 8/30/18 8/29/19 8/27/20 8/26/21 8/25/22 8/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 S1 2024 Q3
Net sales 1 4,299 4,194 4,054 4,711 2,618 4,989 2,576 2,789 5,365 2,643 3,007 5,650 2,872 2,845 5,717 2,804 5,702 2,688
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 397 314 380 603 403 754 376 307 683 344 446 790 346 368 714 307 652 236
Operating Margin 9.23% 7.49% 9.37% 12.8% 15.39% 15.11% 14.6% 11.01% 12.73% 13.02% 14.83% 13.98% 12.05% 12.93% 12.49% 10.95% 11.43% 8.78%
Earnings before Tax (EBT) 1 450 - 446 - - 803 408 - - 415 - 910 375 - - 370 741 135
Net income 1 295 - 320 - - 605 277 - - 286 - 624 248 - - 251 512 93
Net margin 6.86% - 7.89% - - 12.13% 10.75% - - 10.82% - 11.04% 8.64% - - 8.95% 8.98% 3.46%
EPS 2 41.75 - 45.30 - - 85.54 39.13 - - 40.46 - 88.17 35.02 - - 35.57 72.34 13.10
Dividend per Share 20.00 - 20.00 - - 20.00 - - - - - 20.00 - - - - 21.00 -
Announcement Date 1/10/20 7/10/20 1/12/21 7/13/21 1/12/22 1/12/22 4/12/22 7/13/22 7/13/22 10/7/22 1/10/23 1/10/23 4/11/23 7/13/23 7/13/23 10/11/23 1/11/24 4/11/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,601 3,313 3,306 4,682 5,318 5,818
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 626 -67.8 81.1 1,194 499 457
ROE (net income / shareholders' equity) 8.28% 6.68% 4.64% 6.16% 8.17% 9.59%
ROA (Net income/ Total Assets) 5.89% 4.52% 2.79% 3.68% 5.03% 4.8%
Assets 1 17,065 18,326 21,333 22,335 23,266 31,085
Book Value Per Share 2 1,719 1,798 1,829 1,948 2,101 2,293
Cash Flow per Share 2 408.0 340.0 473.0 440.0 416.0 555.0
Capex 1 201 888 768 175 146 455
Capex / Sales 2.24% 9.82% 9.04% 2% 1.41% 4%
Announcement Date 8/30/18 8/29/19 8/27/20 8/26/21 8/25/22 8/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Scientific & Precision Equipment

1st Jan change Capi.
SIGMAKOKI CO., LTD. Stock Sigmakoki Co., Ltd.
+7.05% 74.57M
SHIMADZU CORPORATION Stock Shimadzu Corporation
+8.60% 8.13B
TECAN GROUP AG Stock Tecan Group AG
-3.73% 4.68B
OLINK HOLDING AB Stock Olink Holding AB
-4.45% 2.99B
JEOL LTD. Stock JEOL Ltd.
+6.04% 2.19B
NINGBO YONGXIN OPTICS CO.,LTD Stock Ningbo Yongxin Optics Co.,Ltd
-29.81% 1.07B
ECKERT & ZIEGLER SE Stock Eckert & Ziegler SE
+11.23% 1.06B
PARK SYSTEMS CORP. Stock Park Systems Corp.
+0.23% 884M
FOCUSED PHOTONICS (HANGZHOU), INC. Stock Focused Photonics (Hangzhou), Inc.
-24.48% 742M
MLOPTIC CORP. Stock MLOptic Corp.
-53.20% 741M
Scientific & Precision Equipment
  1. Stock Market
  2. Equities
  3. 7713 Stock
  4. Financials Sigmakoki Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW