Financials Sihui Fuji Electronics Technology Co., Ltd.

Equities

300852

CNE100004132

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
22.52 CNY -4.01% Intraday chart for Sihui Fuji Electronics Technology Co., Ltd. -2.33% -18.19%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 5,172 5,955 3,208 3,928
Enterprise Value (EV) 1 4,632 5,568 2,690 4,052
P/E ratio 36.7 x 32.3 x 14.2 x 19.4 x
Yield 0.44% 0.56% 1.05% 0.78%
Capitalization / Revenue 7.95 x 5.67 x 2.63 x 2.99 x
EV / Revenue 7.12 x 5.3 x 2.21 x 3.08 x
EV / EBITDA 29.2 x 23.7 x 9.47 x 13.6 x
EV / FCF 1,288 x -29.5 x 36.3 x -9.05 x
FCF Yield 0.08% -3.4% 2.75% -11.1%
Price to Book 5.89 x 5.73 x 2.6 x 2.59 x
Nbr of stocks (in thousands) 142,703 142,703 142,703 142,703
Reference price 2 36.24 41.73 22.48 27.53
Announcement Date 3/30/21 3/24/22 3/30/23 3/30/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 370.3 479.2 650.2 1,050 1,219 1,315
EBITDA 1 77.59 108.9 158.5 235.3 284.1 296.8
EBIT 1 64.52 92.5 135.4 199.3 222.6 218.6
Operating Margin 17.43% 19.3% 20.83% 18.99% 18.26% 16.63%
Earnings before Tax (EBT) 1 72.09 100.8 138.2 209.1 251.7 228.6
Net income 1 63.3 87.8 120.5 184.2 225.6 204.4
Net margin 17.1% 18.32% 18.53% 17.55% 18.51% 15.55%
EPS 2 0.5992 0.8214 0.9881 1.293 1.579 1.421
Free Cash Flow 1 -18.14 6.563 3.597 -189.1 74.01 -447.9
FCF margin -4.9% 1.37% 0.55% -18.01% 6.07% -34.07%
FCF Conversion (EBITDA) - 6.03% 2.27% - 26.05% -
FCF Conversion (Net income) - 7.48% 2.99% - 32.81% -
Dividend per Share 2 0.1786 0.1786 0.1587 0.2357 0.2357 0.2143
Announcement Date 5/10/19 6/22/20 3/30/21 3/24/22 3/30/23 3/30/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 123
Net Cash position 1 75.4 108 540 386 518 -
Leverage (Debt/EBITDA) - - - - - 0.4156 x
Free Cash Flow 1 -18.1 6.56 3.6 -189 74 -448
ROE (net income / shareholders' equity) 28.3% 28.2% 19.5% 19.2% 19.9% 14.9%
ROA (Net income/ Total Assets) 12.2% 13.7% 10.9% 10.2% 9.13% 6.74%
Assets 1 520.7 639.4 1,103 1,809 2,470 3,035
Book Value Per Share 2 2.490 3.310 6.150 7.290 8.630 10.60
Cash Flow per Share 2 0.4100 0.4700 1.040 1.620 1.240 2.370
Capex 1 47.9 54.9 94.2 301 159 189
Capex / Sales 12.94% 11.45% 14.48% 28.71% 13.03% 14.38%
Announcement Date 5/10/19 6/22/20 3/30/21 3/24/22 3/30/23 3/30/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 300852 Stock
  4. Financials Sihui Fuji Electronics Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW