Financials Simplicity Esports and Gaming Company

Equities

WINR

US82887P2092

Internet Services

Market Closed - OTC Markets 01:23:23 2024-02-07 pm EST 5-day change 1st Jan Change
0.0006 USD -.--% Intraday chart for Simplicity Esports and Gaming Company -.--% +50.00%

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022
Capitalization 1 22.65 12.48 11.01 15.56 2.472
Enterprise Value (EV) 1 22.27 12.14 12.53 18.94 7.246
P/E ratio -2,328 x -1.47 x -4.13 x -2.22 x -0.12 x
Yield - - - - -
Capitalization / Revenue - 328,589,472 x 12,780,853 x 10,023,468 x 695,704 x
EV / Revenue - 319,496,802 x 14,548,679 x 12,205,172 x 2,039,567 x
EV / EBITDA - -2,873,450 x -5,087,057 x -4,840,473 x -1,449,055 x
EV / FCF -152,355,820 x -292,837,386 x -18,576,338 x -52,066,232 x -1,984,680 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 4.53 x 1.75 x 2.27 x 3.52 x -0.66 x
Nbr of stocks (in thousands) 281 1,062 983 1,427 1,831
Reference price 2 80.48 11.76 11.20 10.90 1.350
Announcement Date 7/24/18 8/29/19 8/31/20 8/30/21 9/27/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2017 2018 2019 2020 2021 2022
Net sales - - 0.038 0.8614 1.552 3.553
EBITDA - - -4.225 -2.464 -3.913 -5
EBIT - -0.5306 -4.315 -2.732 -4.438 -5.644
Operating Margin - - -11,357.27% -317.17% -285.99% -158.87%
Earnings before Tax (EBT) 1 -0.000672 -0.008862 -3.565 -2.666 -6.195 -17.84
Net income 1 -0.000672 -0.008862 -3.565 -2.62 -6.097 -17.55
Net margin - - -9,383.53% -304.18% -392.86% -493.9%
EPS - -0.0346 -7.997 -2.714 -4.905 -11.03
Free Cash Flow - -0.1462 -0.0415 -0.6746 -0.3638 -3.651
FCF margin - - -109.1% -78.32% -23.44% -102.77%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/7/17 7/24/18 8/29/19 8/31/20 8/30/21 9/27/22
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: May 2017 2018 2019 2020 2021 2022
Net Debt 1 0 - - 1.52 3.39 4.77
Net Cash position 1 - 0.38 0.35 - - -
Leverage (Debt/EBITDA) - - - -0.6181 x -0.8652 x -0.9548 x
Free Cash Flow - -0.15 -0.04 -0.67 -0.36 -3.65
ROE (net income / shareholders' equity) - -0.35% -65.6% -49.4% -130% -4,793%
ROA (Net income/ Total Assets) - -1.24% -8.83% -20.9% -29.5% -50.3%
Assets 1 - 0.7138 40.39 12.54 20.66 34.9
Book Value Per Share 2 0.1400 17.80 6.700 4.940 3.100 -2.060
Cash Flow per Share 2 0.1700 1.630 1.760 0.1600 0.2900 0.0600
Capex - - 0.12 0.16 0 0.36
Capex / Sales - - 322.49% 18.98% 0.13% 10.16%
Announcement Date 6/7/17 7/24/18 8/29/19 8/31/20 8/30/21 9/27/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. WINR Stock
  4. Financials Simplicity Esports and Gaming Company