Stock 1J0 SLB DEVELOPMENT LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SLB Development Ltd.

Equities

1J0

SG1ED7000005

Real Estate Development & Operations

Delayed Singapore S.E.
Other stock markets
 02:19:16 2024-04-26 am EDT 		5-day change 1st Jan Change
0.1 SGD +2.04% Intraday chart for SLB Development Ltd. -10.71% -7.41%
Jan. 19 Global markets live: BASF, Meta, KKR, Macy's, Apple, IRobot... Our Logo
Jan. 19 Tech rally keeps Wall Street in the green Our Logo

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 196.3 118.7 105.9 114.1 106.8 109.6
Enterprise Value (EV) 1 322.3 220.3 180.1 281.7 264.5 331.8
P/E ratio 39 x -23.6 x 9.83 x 8.56 x 4.07 x 21.5 x
Yield - 0.77% - 0.8% 1.71% 0.83%
Capitalization / Revenue - 2,491,132 x 2,294,069 x 2,692,453 x 1,150,865 x 2,297,433 x
EV / Revenue - 4,624,158 x 3,900,468 x 6,645,811 x 2,850,029 x 6,958,375 x
EV / EBITDA -64.9 x 35.1 x 13.1 x 42.3 x 15.9 x 32.3 x
EV / FCF -2.22 x 12.2 x 4.87 x -3.24 x 14.3 x -5.2 x
FCF Yield -45% 8.17% 20.5% -30.9% 7.01% -19.2%
Price to Book 1.39 x 0.8 x 0.67 x 0.66 x 0.53 x 0.53 x
Nbr of stocks (in thousands) 913,000 913,000 913,000 913,000 913,000 913,000
Reference price 2 0.2150 0.1300 0.1160 0.1250 0.1170 0.1200
Announcement Date 9/7/18 9/10/19 9/10/20 9/10/21 9/12/22 9/4/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales - 47.64 46.17 42.39 92.82 47.69
EBITDA 1 -4.963 6.269 13.71 6.66 16.66 10.27
EBIT 1 -4.985 6.144 13.57 6.506 16.58 10.21
Operating Margin - 12.9% 29.39% 15.35% 17.86% 21.42%
Earnings before Tax (EBT) 1 1.905 -2.166 11.9 14.27 35.19 10.92
Net income 1 3.872 -5.033 10.82 13.36 26.25 5.104
Net margin - -10.56% 23.43% 31.51% 28.28% 10.7%
EPS 2 0.005517 -0.005512 0.0118 0.0146 0.0288 0.005590
Free Cash Flow 1 -145.1 18 36.96 -86.94 18.54 -63.84
FCF margin - 37.78% 80.06% -205.11% 19.98% -133.88%
FCF Conversion (EBITDA) - 287.15% 269.51% - 111.28% -
FCF Conversion (Net income) - - 341.61% - 70.64% -
Dividend per Share - 0.001000 - 0.001000 0.002000 0.001000
Announcement Date 9/7/18 9/10/19 9/10/20 9/10/21 9/12/22 9/4/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 126 102 74.2 168 158 222
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -25.39 x 16.21 x 5.408 x 25.16 x 9.464 x 21.63 x
Free Cash Flow 1 -145 18 37 -86.9 18.5 -63.8
ROE (net income / shareholders' equity) 2.52% -2.23% 6.22% 7.11% 16.8% 4%
ROA (Net income/ Total Assets) -0.8% 1.11% 2.73% 1.14% 2.52% 1.43%
Assets 1 -482.4 -452 396.4 1,171 1,043 355.8
Book Value Per Share 2 0.1500 0.1600 0.1700 0.1900 0.2200 0.2300
Cash Flow per Share 2 0.0600 0.0400 0.0400 0.0400 0.0300 0.0200
Capex 1 0.04 0.24 0.22 0.03 0.05 0.02
Capex / Sales - 0.51% 0.47% 0.07% 0.06% 0.03%
Announcement Date 9/7/18 9/10/19 9/10/20 9/10/21 9/12/22 9/4/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SLB DEVELOPMENT LTD. Stock SLB Development Ltd.
-7.41% 67M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1J0 Stock
  4. Financials SLB Development Ltd.