Stock 9253 SLOGAN INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Slogan Inc.

Equities

9253

JP3411600004

Employment Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-10 am EDT 		5-day change 1st Jan Change
654 JPY +1.87% Intraday chart for Slogan Inc. +0.62% +6.86%
Jun. 03 Tranche Update on Slogan Inc.'s Equity Buyback Plan announced on January 12, 2024. CI
Mar. 04 Tranche Update on Slogan Inc.'s Equity Buyback Plan announced on January 12, 2024. CI

Valuation

Fiscal Period: February 2022 2023 2024
Capitalization 1 4,081 2,090 1,680
Enterprise Value (EV) 1 2,284 435.1 30.18
P/E ratio 17.7 x 15.5 x 18.7 x
Yield - 1% -
Capitalization / Revenue 2.88 x 1.42 x 1.18 x
EV / Revenue 1.61 x 0.3 x 0.02 x
EV / EBITDA 8,585,419 x 2,061,967 x 188,634 x
EV / FCF 5,349,860 x -4,979,400 x 553,787 x
FCF Yield 0% -0% 0%
Price to Book 3.33 x 1.52 x 1.16 x
Nbr of stocks (in thousands) 2,618 2,622 2,663
Reference price 2 1,559 797.0 631.0
Announcement Date 5/30/22 5/31/23 5/30/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024
Net sales 1 1,458 1,311 1,418 1,471 1,418
EBITDA - - 266 211 160
EBIT 1 173 44 259 209 156
Operating Margin 11.87% 3.36% 18.27% 14.21% 11%
Earnings before Tax (EBT) 1 171 42 283 206 138
Net income 1 145 49 207 139 91
Net margin 9.95% 3.74% 14.6% 9.45% 6.42%
EPS 2 68.60 22.85 87.90 51.34 33.73
Free Cash Flow - - 426.9 -87.38 54.5
FCF margin - - 30.1% -5.94% 3.84%
FCF Conversion (EBITDA) - - 160.48% - 34.06%
FCF Conversion (Net income) - - 206.22% - 59.89%
Dividend per Share - - - 8.000 -
Announcement Date 10/21/21 10/21/21 5/30/22 5/31/23 5/30/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 S1 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 548 299 847 295 329 481 828 284
EBITDA - - - - - - - - -
EBIT 1 - 230 -5 225 -26 9 149 190 -29
Operating Margin - 41.97% -1.67% 26.56% -8.81% 2.74% 30.98% 22.95% -10.21%
Earnings before Tax (EBT) 1 - 234 - 229 -25 - 146 190 -45
Net income 1 - 151 -6 145 -18 12 95 123 -29
Net margin - 27.55% -2.01% 17.12% -6.1% 3.65% 19.75% 14.86% -10.21%
EPS 2 - 57.84 - 55.76 -6.890 - 36.17 46.61 -10.93
Dividend per Share - - - - - - - - -
Announcement Date 10/21/21 7/13/22 10/12/22 10/12/22 1/12/23 4/13/23 7/11/23 10/11/23 1/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024
Net Debt 1 - - - - -
Net Cash position 1 789 778 1,797 1,655 1,650
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - 427 -87.4 54.5
ROE (net income / shareholders' equity) - 10.3% 24.1% 10.7% 6.48%
ROA (Net income/ Total Assets) - 2.31% 10.2% 6.7% 5.04%
Assets 1 - 2,125 2,027 2,073 1,804
Book Value Per Share 2 217.0 223.0 469.0 523.0 543.0
Cash Flow per Share 2 412.0 374.0 694.0 631.0 623.0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 10/21/21 10/21/21 5/30/22 5/31/23 5/30/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Employment Services

1st Jan change Capi.
SLOGAN INC. Stock Slogan Inc.
+6.86% 10.81M
RANDSTAD N.V. Stock Randstad N.V.
-17.35% 9.1B
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-29.10% 6.42B
ADECCO GROUP AG Stock Adecco Group AG
-20.91% 6.22B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-11.36% 3.41B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-7.77% 3.27B
STERLING CHECK CORP. Stock Sterling Check Corp.
+10.13% 1.5B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+2.51% 1.5B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
-8.12% 1.39B
KFORCE INC. Stock Kforce Inc.
-11.29% 1.13B
Other Employment Services
  1. Stock Market
  2. Equities
  3. 9253 Stock
  4. Financials Slogan Inc.