Stock EM SMART SHARE GLOBAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smart Share Global Limited

Equities

EM

US83193E1029

Phones & Handheld Devices

Market Closed - Nasdaq
Other stock markets
 04:30:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.6212 USD +5.07% Intraday chart for Smart Share Global Limited -2.94% +23.99%
Mar. 28 Transcript : Smart Share Global Limited, Q4 2023 Earnings Call, Mar 28, 2024
Mar. 28 Smart Share Global Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 2,312 2,035 921.6 1,162 - -
Enterprise Value (EV) 1 -253.6 -900.7 921.6 1,162 1,162 1,162
P/E ratio -0.76 x - - 23.7 x 21.4 x 19.6 x
Yield - - - - - -
Capitalization / Revenue 0.64 x 0.72 x 0.31 x 0.53 x 0.49 x 0.46 x
EV / Revenue 0.64 x 0.72 x 0.31 x 0.53 x 0.49 x 0.46 x
EV / EBITDA 7.26 x -11.9 x - 9.41 x 7.3 x 6.5 x
EV / FCF -9.41 x - - 14.9 x 7.91 x 10.7 x
FCF Yield -10.6% - - 6.71% 12.6% 9.38%
Price to Book - - - - - -
Nbr of stocks (in thousands) 249,286 258,754 259,182 258,190 - -
Reference price 2 9.274 7.863 3.556 4.501 4.501 4.501
Announcement Date 3/11/22 4/21/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,809 3,585 2,838 2,959 2,204 2,355 2,509
EBITDA 1 - 318.6 -171.7 - 123.5 159.3 178.9
EBIT 1 - -78.29 -593 19.27 25.98 57.8 74.41
Operating Margin - -2.18% -20.89% 0.65% 1.18% 2.45% 2.97%
Earnings before Tax (EBT) 1 - -124.6 - - 111 122 139
Net income 1 - -124.6 - - 97 107 121
Net margin - -3.48% - - 4.4% 4.54% 4.82%
EPS 2 -0.5744 -12.20 - - 0.1900 0.2100 0.2300
Free Cash Flow 1 - -245.6 - - 78 147 109
FCF margin - -6.85% - - 3.54% 6.24% 4.34%
FCF Conversion (EBITDA) - - - - 63.17% 92.28% 60.92%
FCF Conversion (Net income) - - - - 80.41% 137.38% 90.08%
Dividend per Share - - - - - - -
Announcement Date 3/12/21 3/11/22 4/21/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1
Net sales 1 1,819 930 836.2 690.5 815 595.6 822.8 1,036 499
EBITDA - - - - - - - - -
EBIT 1 59.77 -75.85 -62.21 -184 -89.86 -226.6 -9.49 19.1 -93
Operating Margin 3.29% -8.16% -7.44% -26.65% -11.03% -38.04% -1.15% 1.84% -18.64%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 8/23/21 11/30/21 3/11/22 9/8/22 12/20/22 4/21/23 6/20/23 8/21/23 -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 2,565 2,935 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -246 - - 78 147 109
ROE (net income / shareholders' equity) - -5.05% -24.2% 3.25% 3.85% 4.63% 4.92%
ROA (Net income/ Total Assets) - -2.83% - - 2.1% 2.2% 2.4%
Assets 1 - 4,398 - - 4,619 4,864 5,042
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 472 - - 254 267 302
Capex / Sales - 13.18% - - 11.52% 11.34% 12.04%
Announcement Date 3/12/21 3/11/22 4/21/23 3/28/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.501 CNY
Average target price
8.068 CNY
Spread / Average Target
+79.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Phones & Handheld Devices

1st Jan change Capi.
SMART SHARE GLOBAL LIMITED Stock Smart Share Global Limited
+23.99% 160M
SHENZHEN AISIDI CO., LTD. Stock Shenzhen Aisidi Co., Ltd.
+22.71% 1.95B
HTC CORPORATION Stock HTC Corporation
-18.03% 1.07B
JNTC CO., LTD. Stock JNTC Co., Ltd.
+66.81% 831M
MERRY ELECTRONICS CO., LTD. Stock Merry Electronics Co., Ltd.
+9.13% 803M
SK NETWORKS COMPANY LIMITED Stock SK Networks Company Limited
-11.48% 763M
SHELLY GROUP AD Stock Shelly Group AD
+44.37% 670M
NINGBO BIRD CO.,LTD. Stock Ningbo Bird Co.,Ltd.
-29.73% 358M
OPTIEMUS INFRACOM LIMITED Stock Optiemus Infracom Limited
-10.21% 287M
UIL CO., LTD. Stock UIL Co., Ltd.
-5.54% 78.06M
Other Phones & Handheld Devices
  1. Stock Market
  2. Equities
  3. EM Stock
  4. Financials Smart Share Global Limited