End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.39 PKR | 0.00% | +20.71% | -1.65% |
Mar. 11 | SME Leasing Limited Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
2023 | SME Leasing Limited Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 91.84 | 107.2 | 89.92 | 108.8 | 87.04 | 64 |
Enterprise Value (EV) 1 | 200.7 | 243 | 244.7 | 262.5 | 229.1 | 206.6 |
P/E ratio | -4.08 x | -5.02 x | -2.52 x | -1.89 x | -6.5 x | 52 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.11 x | 4.75 x | 10 x | -7.85 x | 3.78 x | 1.27 x |
EV / Revenue | 11.2 x | 10.8 x | 27.2 x | -18.9 x | 9.94 x | 4.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.69 x | 0.96 x | 1.17 x | 5.56 x | 13.3 x | 8.15 x |
Nbr of stocks (in thousands) | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 |
Reference price 2 | 2.870 | 3.350 | 2.810 | 3.400 | 2.720 | 2.000 |
Announcement Date | 3/30/18 | 4/2/19 | 6/8/20 | 4/6/21 | 4/5/22 | 12/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 17.96 | 22.57 | 8.979 | -13.85 | 23.05 | 50.4 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -22.18 | -21.01 | -35.38 | -57.35 | -21.11 | 1.493 |
Net income 1 | -22.51 | -21.36 | -35.69 | -57.68 | -13.4 | 1.23 |
Net margin | -125.32% | -94.65% | -397.52% | 416.34% | -58.13% | 2.44% |
EPS 2 | -0.7035 | -0.6675 | -1.115 | -1.802 | -0.4187 | 0.0384 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/30/18 | 4/2/19 | 6/8/20 | 4/6/21 | 4/5/22 | 12/22/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 109 | 136 | 155 | 154 | 142 | 143 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -15.5% | -17.4% | -37.8% | -119% | -103% | 17.1% |
ROA (Net income/ Total Assets) | -4.59% | -4.33% | -7.21% | -13% | -3.56% | 0.36% |
Assets 1 | 490.7 | 493.3 | 495.4 | 443.7 | 376.1 | 340.7 |
Book Value Per Share 2 | 4.160 | 3.490 | 2.410 | 0.6100 | 0.2000 | 0.2500 |
Cash Flow per Share 2 | 0.0600 | 0.1900 | 0.0200 | 0.0500 | 0.1000 | 0.0300 |
Capex 1 | 0.11 | 0.08 | 0.27 | 0.15 | 0.16 | 1.47 |
Capex / Sales | 0.62% | 0.37% | 3.03% | -1.05% | 0.71% | 2.91% |
Announcement Date | 3/30/18 | 4/2/19 | 6/8/20 | 4/6/21 | 4/5/22 | 12/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.65% | 275K | |
+74.38% | 27.18B | |
+71.92% | 7.84B | |
+1.84% | 5.43B | |
+15.67% | 4.88B | |
+1.15% | 4.78B | |
+35.79% | 4.52B | |
+67.63% | 3.63B | |
+7.51% | 2.47B | |
+12.47% | 1.21B |
- Stock Market
- Equities
- SLL Stock
- Financials SME Leasing Limited