Market Closed -
Bombay S.E.
06:14:36 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
647.8
INR
|
-2.89%
|
|
-4.94%
|
+0.50%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
397,038
|
242,065
|
379,842
|
-
|
-
|
Enterprise Value (EV)
1 |
396,904
|
241,260
|
380,406
|
379,163
|
375,910
|
P/E ratio
|
109
x
|
61.3
x
|
70.7
x
|
51.3
x
|
39.2
x
|
Yield
|
0.23%
|
0.68%
|
0.43%
|
0.59%
|
0.77%
|
Capitalization / Revenue
|
18.6
x
|
9.05
x
|
11.8
x
|
8.83
x
|
7.05
x
|
EV / Revenue
|
18.6
x
|
9.02
x
|
11.8
x
|
8.82
x
|
6.98
x
|
EV / EBITDA
|
71
x
|
34.7
x
|
41.5
x
|
30.6
x
|
23.9
x
|
EV / FCF
|
408
x
|
122
x
|
126
x
|
97.3
x
|
58.6
x
|
FCF Yield
|
0.25%
|
0.82%
|
0.79%
|
1.03%
|
1.71%
|
Price to Book
|
19.8
x
|
10.6
x
|
14.1
x
|
11.8
x
|
9.66
x
|
Nbr of stocks (in thousands)
|
584,353
|
585,405
|
586,448
|
-
|
-
|
Reference price
2 |
679.4
|
413.5
|
647.7
|
647.7
|
647.7
|
Announcement Date
|
5/5/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,663
|
21,306
|
26,756
|
32,154
|
42,994
|
53,861
|
EBITDA
1 |
-
|
5,591
|
6,958
|
9,172
|
12,408
|
15,711
|
EBIT
1 |
-
|
4,171
|
5,178
|
7,036
|
9,973
|
12,921
|
Operating Margin
|
-
|
19.58%
|
19.35%
|
21.88%
|
23.2%
|
23.99%
|
Earnings before Tax (EBT)
1 |
-
|
4,322
|
5,091
|
7,001
|
9,858
|
12,971
|
Net income
1 |
-
|
3,615
|
3,953
|
5,357
|
7,439
|
9,831
|
Net margin
|
-
|
16.97%
|
14.77%
|
16.66%
|
17.3%
|
18.25%
|
EPS
2 |
3.750
|
6.210
|
6.750
|
9.158
|
12.63
|
16.52
|
Free Cash Flow
1 |
-
|
973.7
|
1,980
|
3,017
|
3,897
|
6,415
|
FCF margin
|
-
|
4.57%
|
7.4%
|
9.38%
|
9.06%
|
11.91%
|
FCF Conversion (EBITDA)
|
-
|
17.42%
|
28.46%
|
32.89%
|
31.4%
|
40.83%
|
FCF Conversion (Net income)
|
-
|
26.93%
|
50.1%
|
56.31%
|
52.38%
|
65.26%
|
Dividend per Share
2 |
-
|
1.540
|
2.810
|
2.796
|
3.853
|
5.012
|
Announcement Date
|
6/10/21
|
5/5/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
5,857
|
4,941
|
5,500
|
5,892
|
6,574
|
6,850
|
7,440
|
7,306
|
7,742
|
7,957
|
8,423
|
EBITDA
1 |
-
|
1,544
|
1,305
|
1,354
|
1,425
|
1,657
|
1,862
|
2,014
|
2,018
|
2,136
|
2,245
|
2,408
|
EBIT
1 |
-
|
1,189
|
948.6
|
980.2
|
1,396
|
1,228
|
1,392
|
1,533
|
1,508
|
1,628
|
1,857
|
1,874
|
Operating Margin
|
-
|
20.29%
|
19.2%
|
17.82%
|
23.7%
|
18.68%
|
20.32%
|
20.61%
|
20.63%
|
21.03%
|
23.33%
|
22.25%
|
Earnings before Tax (EBT)
1 |
-
|
1,166
|
965.8
|
1,089
|
1,006
|
1,213
|
1,373
|
1,498
|
1,495
|
1,598
|
1,679
|
1,873
|
Net income
1 |
822.3
|
882.3
|
864.4
|
1,047
|
758.4
|
925.5
|
1,071
|
1,198
|
1,120
|
1,226
|
1,287
|
1,404
|
Net margin
|
-
|
15.06%
|
17.49%
|
19.03%
|
12.87%
|
14.08%
|
15.64%
|
16.1%
|
15.33%
|
15.83%
|
16.18%
|
16.67%
|
EPS
2 |
1.430
|
1.510
|
1.480
|
1.790
|
1.300
|
1.580
|
1.830
|
2.050
|
1.910
|
2.100
|
2.215
|
2.350
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/21
|
10/27/21
|
2/1/22
|
5/5/22
|
7/28/22
|
10/28/22
|
1/24/23
|
5/3/23
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
564
|
-
|
-
|
Net Cash position
1 |
-
|
134
|
804
|
-
|
679
|
3,933
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0614
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
974
|
1,980
|
3,017
|
3,897
|
6,415
|
ROE (net income / shareholders' equity)
|
-
|
21.4%
|
18.4%
|
21.3%
|
25.2%
|
27%
|
ROA (Net income/ Total Assets)
|
-
|
15.1%
|
14%
|
16.9%
|
20.1%
|
21.8%
|
Assets
1 |
-
|
23,969
|
28,278
|
31,704
|
36,999
|
45,150
|
Book Value Per Share
2 |
-
|
34.20
|
39.10
|
45.80
|
54.80
|
67.00
|
Cash Flow per Share
2 |
-
|
7.640
|
9.110
|
10.20
|
13.20
|
16.70
|
Capex
1 |
-
|
3,472
|
3,352
|
3,864
|
3,937
|
3,932
|
Capex / Sales
|
-
|
16.3%
|
12.53%
|
12.02%
|
9.16%
|
7.3%
|
Announcement Date
|
6/10/21
|
5/5/22
|
5/3/23
|
-
|
-
|
-
|
Last Close Price
647.7
INR Average target price
663.7
INR Spread / Average Target +2.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.62% | 50.98B | | +25.77% | 20.39B | | -20.63% | 19.42B | | +31.67% | 17.27B | | +1.48% | 15.84B | | -14.23% | 14.09B | | -18.75% | 13.35B | | +31.97% | 11.74B | | +28.58% | 10.66B |
Other Auto, Truck & Motorcycle Parts
|