Southern BancShares (N.C.), Inc.

Consolidated Comparative

Quarterly Report

Executive Offices

P.O. Box 729

116 East Main Street

Mount Olive, NC 28365

919.658.7022

Southern Bank Customer Care

855.275. 7226

Shareholders Contact Center

800.821.0655 ext. 7074

www.southernbank.com

September 30, 2021

© 2021 Southern Bank - (TD)

Southern BancShares (N.C.), Inc. and Subsidiaries

For the Quarter Ended

Year to Date

Percent

Financial Highlights (Unaudited)

September 30,

September 30,

Change

(Dollars in thousands, except per share data)

2021

2020

2021

2020

YTD

SUMMARY BALANCE SHEET

ASSETS

Cash, due from banks and overnight funds sold

$

$291,287

$

300,876

-3%

Investments

1,601,178

966,097

66%

Loans less allowance for loan loss of $28,923 and $27,650

2,361,641

2,267,173

4%

Other assets

165,958

169,633

-2%

Total assets

$

4,420,064

$

3,703,779

19%

LIABILITIES

Deposits:

Noninterest-bearing deposits

$

1,368,410

$

1,155,907

18%

Interest-bearing deposits

2,401,138

1,983,209

21%

Total deposits

3,769,548

3,139,116

20%

Borrowings

141,897

184,666

-23%

Other liabilities

58,167

37,797

54%

Total liabilities

3,969,612

3,361,579

18%

SHAREHOLDERS' EQUITY

Preferred stock

1,802

1,805

0%

Common stock

398

401

-1%

Surplus

27,043

27,043

0%

Retained earnings

429,286

301,598

42%

Accumulated other comprehensive income (loss)

(8,077)

11,353

-171%

Total shareholders' equity

450,452

342,200

32%

Total liabilities and shareholders' equity

$

4,420,064

$

3,703,779

19%

EARNINGS PERFORMANCE

Interest income

$

31,909

$

30,054

$

91,047

$

87,212

4%

Interest expense

1,664

1,892

3,943

6,666

-41%

Net interest income

30,245

28,162

87,104

80,546

8%

Provision (recovery) for loan losses

321

443

(1,497)

6,091

-125%

Noninterest income (loss)

8,810

(9,434)

80,463

(23,693)

440%

Noninterest expense

22,665

21,836

66,401

62,173

7%

Income (loss) before income taxes

16,069

(3,551)

102,663

(10,299)

1097%

Income tax expense (benefit)

3,228

(1,221)

22,276

(3,327)

770%

Net income (loss)

$

12,841

$

(2,330)

$

80,387

$

(6,972)

1253%

Earnings (loss) per share

$

160.39

$

(29.91)

$

1,003.21

$

(92.63)

Return on average assets

1.17%

-0.26%

2.57%

-0.28%

Return on average equity

11.25%

-2.64%

24.65%

-2.64%

ADDITIONAL DISCLOSURE - ACCOUNTING FOR INVESTMENTS IN MARKETABLE EQUITY SECURITIES

In January 2016, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2016-01: Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). One of the requirements of the ASU is that equity investments must be measured at fair value with changes in fair value recognized in net income. We adopted the ASU on January 1, 2018 and recorded a $58.1 million cumulative-effect adjustment that increased retained earning and decreased accumulated other comprehensive income. For the quarters ended September 30, 2021 and 2020, unrealized gains (losses) on equity investments of $577 thousand and ($17.1 million), respectively were included in noninterest income, and $135 thousand and ($3.9 million), respectively in deferred tax expense (benefit) were included in income tax expense (benefit) related to the change in fair value of equity investments. For the nine months ended September 30, 2021 and 2020, unrealized gains (losses) on equity investments of $56.5 million and ($43.7 million), respectively were included in noninterest income, and $12.9 million and ($10.0 million),

respectively in deferred tax expense (benefit) were included in income tax expense (benefit)

related to

the change

in fair

value of equity investments. While the ASU has no

impact on the book value per common share, the impact to net income is as follows:

For the Quarter Ended

Year to Date

September 30,

September 30,

2021

2020

2021

2020

Net income (loss) as reported

$

12,841

$

(2,330)

$

80,387

$

(6,972)

Plus (less): impact of ASU 2016-01

(442)

13,157

(43,525)

33,711

Net income excluding the impact of ASU 2016-01

$

12,399

$

10,827

$

36,862

$

26,739

Return on average assets excluding the impact of ASU 2016-01

1.13%

1.20%

1.18%

1.08%

Return on average equity excluding the impact of ASU 2016-01

10.86%

12.27%

11.30%

10.13%

Attachments

  • Original document
  • Permalink

Disclaimer

Southern BancShares (N.C.) Inc. published this content on 08 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 November 2021 16:34:04 UTC.