Stock SOU SOUTHERN ENERGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Energy Corp.

Equities

SOU

CA8428133059

Oil & Gas Exploration and Production

Market Closed - Toronto S.E.
Other stock markets
 02:27:38 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.165 CAD -2.94% Intraday chart for Southern Energy Corp. -5.71% -21.43%
Apr. 26 Facilities by ADF profit hit by Hollywood strikes AN
Apr. 26 Southern Energy Corp. Provides Production Results for the Fourth Quarter and Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 35.76 7.832 6.623 23.14 113.2 28.3 28.3 -
Enterprise Value (EV) 1 54.44 39.13 6.623 31.26 95.22 34.96 64.87 64.67
P/E ratio - -0.7 x -0.6 x 1.25 x 7.66 x -0.46 x -6.3 x -
Yield - - - - - - - -
Capitalization / Revenue 26.7 x 0.41 x - 0.92 x 1.87 x 1.32 x 0.57 x -
EV / Revenue 40.6 x 2.05 x - 1.24 x 1.57 x 1.32 x 1.3 x -
EV / EBITDA -40.3 x 11.4 x - 3.13 x 2.94 x 14.3 x 9.47 x 3.93 x
EV / FCF - -1.98 x - 11.9 x -6.79 x -0.98 x - -
FCF Yield - -50.6% - 8.39% -14.7% -102% - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 25,545 27,971 27,596 77,131 138,057 166,497 166,497 -
Reference price 2 1.400 0.2800 0.2400 0.3000 0.8200 0.1700 0.1700 0.1700
Announcement Date 4/3/19 5/4/20 4/30/21 4/19/22 4/18/23 4/26/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1.34 19.13 - 25.18 60.52 26.46 49.95 -
EBITDA 1 -1.35 3.426 - 9.984 32.39 4.11 6.85 16.44
EBIT - - - 4.668 23.77 - - -
Operating Margin - - - 18.54% 39.28% - - -
Earnings before Tax (EBT) 1 - -11.11 - 12.2 12.45 -12.83 -5.146 -
Net income 1 - -11.42 -11.31 12.74 12.45 -64.14 -5.146 -
Net margin - -59.71% - 50.61% 20.57% -242.41% -10.3% -
EPS 2 - -0.4000 -0.4000 0.2399 0.1071 -0.4521 -0.0270 -
Free Cash Flow 1 - -19.8 - 2.621 -14.03 -60.28 - -
FCF margin - -103.5% - 10.41% -23.18% -223.23% - -
FCF Conversion (EBITDA) - - - 26.26% - - - -
FCF Conversion (Net income) - - - 20.57% - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/3/19 5/4/20 4/30/21 4/19/22 4/18/23 4/26/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q3 2023 Q4
Net sales 1 - - 6.984
EBITDA - 17.29 -
EBIT - 13.58 -
Operating Margin - - -
Earnings before Tax (EBT) 1 - 8.806 -2.97
Net income 1 -2.371 8.858 -54.2
Net margin - - -776.05%
EPS -0.0256 - -
Dividend per Share - - -
Announcement Date 5/26/22 11/22/22 4/26/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 18.7 31.3 - 8.12 - 30.6 36.6 36.4
Net Cash position 1 - - - - 18 - - -
Leverage (Debt/EBITDA) -13.83 x 9.135 x - 0.8133 x - 7.436 x 5.337 x 2.212 x
Free Cash Flow 1 - -19.8 - 2.62 -14 -60.3 - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.4200 0.1200 - - 0.2000 0.0300 0.0400 0.1300
Capex 1 3.33 22.9 - 3.24 40 60 15.1 25.8
Capex / Sales 248.51% 119.94% - 12.85% 66.03% 222.34% 30.22% -
Announcement Date 4/3/19 5/4/20 4/30/21 4/19/22 4/18/23 4/26/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Southern Energy Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.17 CAD
Average target price
0.25 CAD
Spread / Average Target
+47.06%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SOUTHERN ENERGY CORP. Stock Southern Energy Corp.
-21.43% 20.68M
CHEVRON CORPORATION Stock Chevron Corporation
+11.51% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.19% 153B
CNOOC LIMITED Stock CNOOC Limited
+52.00% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+23.06% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.65% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+21.66% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+14.27% 60.08B
HESS CORPORATION Stock Hess Corporation
+13.16% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+32.74% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SOU Stock
  4. Financials Southern Energy Corp.