Financials Space Incubatrics Technologies Limited

Equities

SPACEINCUBA

INE797Z01010

Market Closed - Bombay S.E. 06:00:52 2024-04-29 am EDT 5-day change 1st Jan Change
1.83 INR -1.61% Intraday chart for Space Incubatrics Technologies Limited -7.58% +48.78%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 17.3 9.344 35.99 97.94 37.38
Enterprise Value (EV) 1 17.34 12.93 40.3 100.5 35.96
P/E ratio -1.04 x 4.5 x 17.3 x 94.3 x -0.71 x
Yield - - - - -
Capitalization / Revenue 64,091,067 x - - 19,525,675 x -
EV / Revenue 64,210,752 x - - 20,026,881 x -
EV / EBITDA - -2,692,011 x -10,706,641 x -21,717,430 x -7,224,615 x
EV / FCF -1,265,789 x -608,503 x 10,658,028 x -6,209,837 x 145,085 x
FCF Yield -0% -0% 0% -0% 0%
Price to Book 0.06 x 0.03 x 0.11 x 0.29 x 0.42 x
Nbr of stocks (in thousands) 34,609 34,609 34,609 34,609 34,609
Reference price 2 0.5000 0.2700 1.040 2.830 1.080
Announcement Date 9/6/19 12/2/20 9/6/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - 0.27 - - 5.016 -
EBITDA - - -4.802 -3.764 -4.626 -4.977
EBIT 1 -239.9 -22.74 -4.854 -3.925 -4.933 -5.431
Operating Margin - -8,424.06% - - -98.35% -
Earnings before Tax (EBT) 1 -239.2 -15.79 2.811 2.665 1.214 -52.77
Net income 1 -239.3 -16.63 2.068 1.953 0.8723 -52.82
Net margin - -6,159.63% - - 17.39% -
EPS 2 -6.910 -0.4800 0.0600 0.0600 0.0300 -1.526
Free Cash Flow - -13.7 -21.24 3.782 -16.18 247.8
FCF margin - -5,072.78% - - -322.5% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 193.64% - -
Dividend per Share - - - - - -
Announcement Date 10/17/18 9/6/19 12/2/20 9/6/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 0.01 0.03 3.58 4.31 2.51 -
Net Cash position 1 - - - - - 1.42
Leverage (Debt/EBITDA) - - -0.7459 x -1.145 x -0.5435 x -
Free Cash Flow - -13.7 -21.2 3.78 -16.2 248
ROE (net income / shareholders' equity) - -5.29% 0.64% 0.59% 0.26% -24.5%
ROA (Net income/ Total Assets) - -4.48% -0.92% -0.72% -0.9% -1.55%
Assets 1 - 370.8 -224.7 -270.2 -96.63 3,412
Book Value Per Share 2 9.100 9.050 9.690 9.540 9.880 2.590
Cash Flow per Share 2 0.0100 0 0 0 0 0
Capex - - 1.23 0.04 2.25 -
Capex / Sales - - - - 44.79% -
Announcement Date 10/17/18 9/6/19 12/2/20 9/6/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPACEINCUBA Stock
  4. Financials Space Incubatrics Technologies Limited