INVESTOR PRESENTATION
Spartan Delta Corp. (SDE: TSX)
August 2, 2023
CORPORATE SUMMARY
Spartan Delta Corp. (SDE:TSX)
Pure Play Deep Basin
- Highly capital efficient asset drives Free Funds Flow generation
- ~73% of gross sales gas production hedged in H2 2023 at $4.45/GJ preserves funds flow and balance sheet in volatile gas markets
- Deep inventory of economic drilling locations (>750 net) across multiple targets including the Spirit River, Cardium, Rock Creek and Viking
- Significant owned and operated strategic infrastructure with capacity well in excess of current development plan
- Attractive netback driven by low operating costs and deep-cut liquid recovery
Capitalization
Spartan Delta Corp. | TSX | SDE | |
Share Price(1) | $/sh | 4.31 | |
Market Capitalization(1) | $MM | 746 | |
Common Shares Outstanding(2) | MM | 173.2 | |
Net Debt(2) | $MM | 97 | |
Tax Pools(3) | $MM | 275 | |
Enterprise Value | $MM | 843 | |
Management & Board Ownership | % | 14% | |
August 2, 2023 | 1) | As at closing August 1, 2023 | |
2) | As at June 30, 2023 | ||
3) | Estimate as at July 7, 2023 |
DEEP BASIN
Calgary, Alberta
2
SECOND QUARTER 2023 HIGHLIGHTS
Completed Montney Asset Sale in Q2 2023
UNAUDITED HIGHLIGHTS | FY 2021 | FY 2022 | Q1 2023 | Q2 2023 | |
Crude Oil | boe/d | 4,697 | 12,976 | 15,034 | 7,489 |
Condensate | boe/d | 1,924 | 2,328 | 2,994 | 2,269 |
Natural Gas Liquids (NGLs) | boe/d | 9,120 | 12,612 | 13,202 | 11,161 |
Natural Gas | MMcf/d | 191.6 | 271.0 | 293.8 | 222.3 |
Average Production | boe/d | 47,674 | 73,084 | 80,200 | 57,972 |
Operating Netback, before Hedging | $/boe | 23.05 | 37.71 | 28.53 | 19.36 |
Adjusted Funds Flow | $MM | 294 | 826 | 182 | 123 |
Capital Expenditures, before A&D | $MM | 189 | 434 | 140 | 96 |
Free Funds Flow | $MM | 105 | 392 | 42 | 28 |
Diluted Shares Outstanding, Weighted Average | MM | 135 | 177 | 177 | 173 |
AFF per share, diluted | $/sh | 2.18 | 4.66 | 1.03 | 0.71 |
Exit Net Debt (Surplus) | $MM | 458 | 138 | 139 | 97 |
Average production volumes were 57,972 boe/d (17% oil and condensate, 19% NGLs and 64% natural gas) in the second quarter.
Generated $102 million of Operating Income resulting in an average Operating Netback of $19.36/boe before hedging in the second quarter.
Delivered Adjusted Funds Flow of $123 million ($0.71 per share, diluted) and Free Funds Flow of $28 million in the second quarter.
~$96 MM | 8.9 Net | $123 MM AFF | $97 MM | 57,972 boe/d |
CAPEX | Wells(1) | $28 MM FFF | Q2 2023 Net Debt | Q2 2023 |
Q2 2023 | Q2 2023 | Q2 2023 | ||
August 2, 2023 | 1) | Q2 2023 net wells completed | 3 |
STRATEGIC REPOSITIONING PROCESS OUTCOME
Three Outcomes for Shareholders
- Spartan Delta Corp. ("Spartan" or the "Company") is pleased to announce the conclusion of its formal strategic repositioning process which was initiated by its board of directors on November 30, 2022 and has resulted in the following outcomes for its shareholders (the "Spartan Shareholders"):
Assets
I) MONTNEY ASSET SALE | II) SPARTAN DELTA CORP. |
TO CRESCENT POINT |
Gold Creek | Deep Basin | |
Karr | ||
- LOGAN ENERGY CORP. (SPIN-OUT)
Simonette
Pouce Coupe
Flatrock
Flatrock
Pouce Coupe
Gold Creek
Karr
Simonette
Pro Forma Assets
Spartan Delta Corp.
Logan Energy Corp.
Montney Asset Sale
Value
Strategy
$1.7 billion
$9.50 per share sale dividend
Compelling acceleration of value for more mature Montney Development Assets
~39,100 boe/d(1)
PDP Reserves: $812MM NPV10(2)
TP Reserves: $1.3B NPV10(2)
Liquids Rich Gas
Operated Infrastructure
Free Funds Flow
$60.6MM NAV(3) $109MM est. cash position at close
Opportunity Rich
Growth Oriented
Montney
Deep Basin
August 2, 2023 | 1) | Approximately 39,100 BOE/d full year 2023 comprised of 165 mmcf/d of gas, 9,106 bbl/d of NGLs, 1,745 bbl/d of condensate and 737 bbl/d of oil | 4 |
2) | As at December 31, 2022 with year-end pricing before tax NPV10; see Reserves Disclosure | ||
3) | Refer to Management Information Circular for calculation |
OUTCOME FOR SPARTAN SHAREHOLDERS
Creation of a New Growth-OrientedPure-Play Montney Company and Spartan Delta Transition
I) MONTNEY ASSET SALE
Eligible Spartan Shareholders received a cash distribution of $9.50 per common share of Spartan
- Spartan shareholders voted to approve a return of capital
- The balance has been distributed to eligible Spartan Shareholders by way of a special dividend
- The special dividend was designated as an "eligible dividend" and the balance was treated as a return of capital by way of a reduction in the stated capital
II) LOGAN ENERGY CORP. ("LOGAN")
Spartan Shareholders received:
- 1.0 common share of Logan (each, a "Logan Share") per Spartan Share
- 1.0 Logan Share purchase warrants (each, a "Transaction Warrant") per Spartan share
- Each Transaction Warrant entitles holder to acquire 1.0 Logan Share at an exercise price equal to Logan's net asset value of $0.35 per Logan Share on or before July 31, 2023
III) SPARTAN DELTA CORP.
Spartan Shareholders retain equity ownership in Spartan with an immediate return of capital
- Pro forma entity will have ~39,100 boe/d(1) of liquids rich production from its core operating assets in the Alberta Deep Basin
- The Company generates significant sustainable free funds flow from the Deep Basin
- Spartan declared an immediate special cash dividend of $0.10 per share paid on July 31, 2023, to eligible Spartan Shareholders of record on July 14, 2023
August 2, 2023 | 5 |
1) | Approximately 39,100 BOE/d full year 2023 comprised of 165 mmcf/d of gas, 9,106 bbl/d of NGLs, 1,745 bbl/d of condensate and 737 bbl/d of oil |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Spartan Delta Corp. published this content on 02 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 August 2023 23:36:08 UTC.