End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.67
ZAR
|
-0.64%
|
|
-1.68%
|
-10.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,854
|
1,636
|
1,640
|
3,181
|
4,176
|
4,440
|
Enterprise Value (EV)
1 |
2,597
|
1,761
|
1,736
|
3,315
|
4,198
|
4,425
|
P/E ratio
|
45.3
x
|
23.8
x
|
-13.4
x
|
25.9
x
|
25.7
x
|
21.7
x
|
Yield
|
-
|
-
|
-
|
1.25%
|
1.81%
|
1.92%
|
Capitalization / Revenue
|
4.47
x
|
1.99
x
|
1.75
x
|
2.9
x
|
3.44
x
|
3.14
x
|
EV / Revenue
|
4.06
x
|
2.14
x
|
1.86
x
|
3.02
x
|
3.46
x
|
3.13
x
|
EV / EBITDA
|
20.5
x
|
10.3
x
|
7.57
x
|
12.2
x
|
13.3
x
|
12.8
x
|
EV / FCF
|
-293
x
|
-71.6
x
|
11.8
x
|
-43.9
x
|
25.5
x
|
18
x
|
FCF Yield
|
-0.34%
|
-1.4%
|
8.5%
|
-2.28%
|
3.93%
|
5.55%
|
Price to Book
|
1.73
x
|
1.04
x
|
1.1
x
|
1.93
x
|
2.36
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
817,714
|
818,095
|
840,997
|
848,193
|
850,527
|
850,545
|
Reference price
2 |
3.490
|
2.000
|
1.950
|
3.750
|
4.910
|
5.220
|
Announcement Date
|
3/1/19
|
3/4/20
|
3/15/21
|
3/14/22
|
3/15/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
639
|
821.3
|
934.9
|
1,098
|
1,214
|
1,414
|
EBITDA
1 |
126.4
|
171.7
|
229.5
|
270.6
|
315.3
|
346.9
|
EBIT
1 |
95.17
|
134.2
|
188.2
|
234.5
|
277.9
|
307.9
|
Operating Margin
|
14.89%
|
16.33%
|
20.13%
|
21.36%
|
22.89%
|
21.78%
|
Earnings before Tax (EBT)
1 |
113.4
|
127.5
|
-78.63
|
200.7
|
269.7
|
324
|
Net income
1 |
63.27
|
69.84
|
-119.8
|
126
|
165.6
|
208.2
|
Net margin
|
9.9%
|
8.5%
|
-12.81%
|
11.48%
|
13.65%
|
14.73%
|
EPS
2 |
0.0770
|
0.0840
|
-0.1453
|
0.1450
|
0.1910
|
0.2410
|
Free Cash Flow
1 |
-8.874
|
-24.59
|
147.5
|
-75.44
|
164.9
|
245.4
|
FCF margin
|
-1.39%
|
-2.99%
|
15.78%
|
-6.87%
|
13.59%
|
17.36%
|
FCF Conversion (EBITDA)
|
-
|
-
|
64.29%
|
-
|
52.31%
|
70.76%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
99.58%
|
117.86%
|
Dividend per Share
|
-
|
-
|
-
|
0.0470
|
0.0890
|
0.1000
|
Announcement Date
|
3/1/19
|
3/4/20
|
3/15/21
|
3/14/22
|
3/15/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
125
|
96.3
|
134
|
21.7
|
-
|
Net Cash position
1 |
256
|
-
|
-
|
-
|
-
|
15
|
Leverage (Debt/EBITDA)
|
-
|
0.7273
x
|
0.4198
x
|
0.4949
x
|
0.0689
x
|
-
|
Free Cash Flow
1 |
-8.87
|
-24.6
|
148
|
-75.4
|
165
|
245
|
ROE (net income / shareholders' equity)
|
4.97%
|
5.1%
|
-9.02%
|
8.49%
|
10.3%
|
12.6%
|
ROA (Net income/ Total Assets)
|
3.3%
|
4.22%
|
5.62%
|
6.89%
|
7.81%
|
8.37%
|
Assets
1 |
1,916
|
1,654
|
-2,133
|
1,828
|
2,122
|
2,488
|
Book Value Per Share
2 |
2.020
|
1.920
|
1.780
|
1.950
|
2.080
|
2.120
|
Cash Flow per Share
2 |
0.3200
|
0.1100
|
0.1400
|
0.0800
|
0.1700
|
0.1500
|
Capex
1 |
33.6
|
157
|
78.4
|
178
|
85
|
37.3
|
Capex / Sales
|
5.26%
|
19.17%
|
8.38%
|
16.23%
|
7.01%
|
2.64%
|
Announcement Date
|
3/1/19
|
3/4/20
|
3/15/21
|
3/14/22
|
3/15/23
|
2/29/24
|
|