Stock SAM STARCORE INTERNATIONAL MINES LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starcore International Mines Ltd.

Equities

SAM

CA85525T2020

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 02:09:36 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.105 CAD -4.55% Intraday chart for Starcore International Mines Ltd. +5.00% +5.00%
Mar. 16 Starcore International Mines Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 CI
Mar. 01 Starcore International Mines Ltd. Reports on the Initial Work Undertaken At Its Kimoukro Gold Project Located in the West African Country of Côte D'ivoire CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 9.681 3.724 4.468 11.92 10.43 9.738
Enterprise Value (EV) 1 8.694 5.763 7.259 7.691 2.014 3.04
P/E ratio -0.8 x -0.31 x -1.23 x 4.12 x 4.34 x -1.75 x
Yield - - - - - -
Capitalization / Revenue 0.35 x 0.11 x 0.18 x 0.44 x 0.41 x 0.43 x
EV / Revenue 0.31 x 0.18 x 0.29 x 0.29 x 0.08 x 0.13 x
EV / EBITDA -2.68 x 61.3 x 3.2 x 1.03 x 0.4 x -2.86 x
EV / FCF 3.18 x -4.11 x -30.7 x 1.29 x 0.44 x -2.03 x
FCF Yield 31.5% -24.3% -3.26% 77.3% 227% -49.3%
Price to Book 0.2 x 0.1 x 0.12 x 0.33 x 0.26 x 0.25 x
Nbr of stocks (in thousands) 49,647 49,647 49,647 49,647 49,647 55,647
Reference price 2 0.1950 0.0750 0.0900 0.2400 0.2100 0.1750
Announcement Date 7/30/18 7/29/19 7/28/20 7/29/21 7/28/22 7/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 27.81 32.8 24.82 26.8 25.68 22.91
EBITDA 1 -3.242 0.094 2.266 7.473 5.079 -1.062
EBIT 1 -15.05 -3.895 -1.109 3.651 2.096 -4.032
Operating Margin -54.13% -11.88% -4.47% 13.62% 8.16% -17.6%
Earnings before Tax (EBT) 1 -17.94 -9.575 -2.451 1.443 2.701 -4.183
Net income 1 -12 -11.8 -3.629 2.892 2.405 -5.256
Net margin -43.15% -35.99% -14.62% 10.79% 9.37% -22.94%
EPS 2 -0.2438 -0.2400 -0.0731 0.0583 0.0484 -0.1000
Free Cash Flow 1 2.738 -1.401 -0.2364 5.948 4.563 -1.5
FCF margin 9.85% -4.27% -0.95% 22.19% 17.77% -6.55%
FCF Conversion (EBITDA) - - - 79.59% 89.84% -
FCF Conversion (Net income) - - - 205.66% 189.73% -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 7/28/20 7/29/21 7/28/22 7/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2.04 2.79 - - -
Net Cash position 1 0.99 - - 4.22 8.41 6.7
Leverage (Debt/EBITDA) - 21.69 x 1.232 x - - -
Free Cash Flow 1 2.74 -1.4 -0.24 5.95 4.56 -1.5
ROE (net income / shareholders' equity) -21.1% -26.8% -9.51% 7.86% 6.3% -13.3%
ROA (Net income/ Total Assets) -12.8% -4.01% -1.24% 4.52% 2.66% -4.9%
Assets 1 93.47 294.5 291.7 63.93 90.43 107.4
Book Value Per Share 2 0.9900 0.7900 0.7500 0.7300 0.8100 0.7000
Cash Flow per Share 2 0.0500 0.0500 0.0400 0.0900 0.1800 0.1200
Capex 1 2.67 3.54 3.11 1.58 2.75 1.51
Capex / Sales 9.61% 10.79% 12.55% 5.88% 10.71% 6.6%
Announcement Date 7/30/18 7/29/19 7/28/20 7/29/21 7/28/22 7/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
STARCORE INTERNATIONAL MINES LTD. Stock Starcore International Mines Ltd.
+5.00% 5.54M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. SAM Stock
  4. Financials Starcore International Mines Ltd.