Stock STWD STARWOOD PROPERTY TRUST, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starwood Property Trust, Inc.

Equities

STWD

US85571B1052

Specialized REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
19.5 USD +2.04% Intraday chart for Starwood Property Trust, Inc. +0.62% -7.23%
Apr. 17 BTIG Adjusts Starwood Property Trust Price Target to $23 From $24, Maintains Buy Rating MT
Apr. 10 JPMorgan Trims Starwood Property Trust's Price Target to $20 From $21, Maintains Overweight Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,009 5,494 7,461 5,675 6,584 6,121 - -
Enterprise Value (EV) 1 18,273 7,595 9,072 7,743 6,584 11,799 11,789 6,121
P/E ratio 13.9 x 16.6 x 16 x 6.69 x 19.6 x 13 x 12.2 x 11.7 x
Yield 7.72% 9.95% 7.9% 10.5% 9.13% 9.85% 9.68% 9.85%
Capitalization / Revenue 5.86 x 4.84 x 6.38 x 3.87 x 3.21 x 2.83 x 2.94 x -
EV / Revenue 15.3 x 6.68 x 7.75 x 5.29 x 3.21 x 5.45 x 5.66 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.49 x 1.22 x 1.22 x - 1 x 0.97 x 0.94 x 1.01 x
Nbr of stocks (in thousands) 281,929 284,688 307,018 309,584 313,226 313,874 - -
Reference price 2 24.86 19.30 24.30 18.33 21.02 19.50 19.50 19.50
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,196 1,136 1,170 1,465 2,050 2,166 2,082 -
EBITDA - - - - - - - -
EBIT 1 173.7 214.9 181 238.4 1,631 995.1 1,179 -
Operating Margin 14.52% 18.91% 15.47% 16.28% 79.59% 45.94% 56.63% -
Earnings before Tax (EBT) 1 550.2 386.3 501.1 997.5 417.5 538.2 576.2 -
Net income 1 509.7 331.7 447.7 871.5 339.2 474.5 513.6 -
Net margin 42.6% 29.19% 38.27% 59.5% 16.55% 21.91% 24.67% -
EPS 2 1.790 1.160 1.520 2.740 1.070 1.497 1.592 1.667
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.920 1.920 1.920 1.920 1.920 1.920 1.887 1.920
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 302.3 289.7 294 325.6 390.5 454.6 490.4 515.7 521.5 522.3 550.5 551.5 537.5 525.5 506
EBITDA - - - - - - - - - - - - - - -
EBIT 1 70.93 -9.181 46.51 63.29 69.24 50.95 340.4 295.5 422.9 407.4 152.6 150.9 152.4 145.8 -
Operating Margin 23.47% -3.17% 15.82% 19.44% 17.73% 11.21% 69.41% 57.31% 81.09% 78.01% 27.72% 27.37% 28.35% 27.74% -
Earnings before Tax (EBT) 1 148 105.3 381.9 283.9 175.1 156.7 50.97 223.6 39.98 103 110.6 161.3 134.2 138.8 120
Net income 1 128.6 91.45 324.6 212.3 194.6 140 51.97 168.8 47.44 70.96 104.1 129.2 120.9 120.4 107
Net margin 42.54% 31.57% 110.41% 65.2% 49.82% 30.8% 10.6% 32.74% 9.1% 13.59% 18.92% 23.42% 22.5% 22.91% 21.15%
EPS 2 0.4400 0.3100 1.020 0.6700 0.6100 0.4400 0.1600 0.5400 0.1500 0.2200 0.3374 0.4035 0.3801 0.3775 0.3803
Dividend per Share 2 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800
Announcement Date 11/9/21 2/25/22 5/4/22 8/4/22 11/9/22 3/1/23 5/4/23 8/3/23 11/8/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 11,264 2,101 1,611 2,068 - 5,678 5,668 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11% 12.7% 15% - 10.4% 10.6% 9.99% 11.5%
ROA (Net income/ Total Assets) 0.7% 0.74% 0.96% - 0.89% 2.32% 1.93% -
Assets 1 73,154 45,030 46,436 - 38,024 20,427 26,584 -
Book Value Per Share 2 16.70 15.80 19.90 - 20.90 20.00 20.80 19.30
Cash Flow per Share -0.0500 3.700 -3.340 - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Starwood Property Trust, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
19.5 USD
Average target price
22 USD
Spread / Average Target
+12.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Mortgage REITs

1st Jan change Capi.
STARWOOD PROPERTY TRUST, INC. Stock Starwood Property Trust, Inc.
-7.23% 6.12B
ANNALY CAPITAL MANAGEMENT, INC. Stock Annaly Capital Management, Inc.
-2.53% 9.45B
AGNC INVESTMENT CORP. Stock AGNC Investment Corp.
-4.89% 6.72B
RITHM CAPITAL CORP. Stock Rithm Capital Corp.
+4.96% 5.42B
BLACKSTONE MORTGAGE TRUST, INC. Stock Blackstone Mortgage Trust, Inc.
-15.80% 3.15B
ARBOR REALTY TRUST, INC. Stock Arbor Realty Trust, Inc.
-15.55% 2.43B
APOLLO COMMERCIAL REAL ESTATE FINANCE, INC. Stock Apollo Commercial Real Estate Finance, Inc.
-8.01% 1.54B
READY CAPITAL CORPORATION Stock Ready Capital Corporation
-13.66% 1.53B
LADDER CAPITAL CORP Stock Ladder Capital Corp
-4.43% 1.41B
TWO HARBORS INVESTMENT CORP. Stock Two Harbors Investment Corp.
-10.05% 1.3B
Mortgage REITs
  1. Stock Market
  2. Equities
  3. STWD Stock
  4. Financials Starwood Property Trust, Inc.