STRANDLINE RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.095 AUD | +10.47% |
|
-.--% | -.--% |
| Apr. 09 | Strandline Resources Appoints CFO, GMO, Achieves Record Monthly Concentrate Production | MT |
| Mar. 26 | Strandline Resources Secures Special Mining License for Tanzanian Mineral Sands Project | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 47.67 | 111 | 240 | 409.3 | 344.5 | 138.9 | - | - |
| Enterprise Value (EV) 1 | 41.6 | 105.7 | 132.5 | 455 | 532.8 | 352 | 289.6 | 138.9 |
| P/E ratio | -5.51 x | -12.4 x | -10.8 x | -41.8 x | -29.9 x | -1.1 x | 3.52 x | 2.44 x |
| Yield | - | - | - | - | - | - | - | 8.42% |
| Capitalization / Revenue | 93.7 x | 909 x | 423 x | 775 x | 5.67 x | 1.52 x | 0.62 x | 0.57 x |
| EV / Revenue | 81.8 x | 866 x | 234 x | 861 x | 8.77 x | 3.85 x | 1.29 x | 0.57 x |
| EV / EBITDA | -6,430,540 x | -14,155,132 x | -11,206,731 x | -50,959,657 x | -60,684,493 x | - | 3,204,022 x | 1,231,770 x |
| EV / FCF | - | - | - | - | - | -4.43 x | 4.64 x | 1.98 x |
| FCF Yield | - | - | - | - | - | -22.6% | 21.5% | 50.4% |
| Price to Book | - | 7.95 x | 1.03 x | 2.34 x | - | - | - | - |
| Nbr of stocks (in thousands) | 366,690 | 426,769 | 1,116,183 | 1,240,179 | 1,252,889 | 1,462,564 | - | - |
| Reference price 2 | 0.1300 | 0.2600 | 0.2150 | 0.3300 | 0.2750 | 0.0950 | 0.0950 | 0.0950 |
| Announcement Date | 9/29/19 | 9/23/20 | 9/22/21 | 8/30/22 | 9/5/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.5088 | 0.122 | 0.5672 | 0.5283 | 60.77 | 91.4 | 224.6 | 243.1 |
| EBITDA | -6.47 | -7.469 | -11.82 | -8.928 | -8.78 | - | 90.4 | 112.8 |
| EBIT | -6.481 | -7.48 | -11.94 | -9.085 | -9.101 | - | 74.4 | 96.2 |
| Operating Margin | -1,273.86% | -6,130% | -2,104.73% | -1,719.53% | -14.98% | - | 33.13% | 39.57% |
| Earnings before Tax (EBT) 1 | -7 | -8.136 | -12.81 | -9.085 | -11.54 | -46 | 56.1 | 81.6 |
| Net income 1 | -7 | -8.136 | -12.81 | -9.809 | -11.44 | -125.5 | 39.3 | 57.1 |
| Net margin | -1,375.92% | -6,667.74% | -2,258.04% | -1,856.64% | -18.83% | -137.31% | 17.5% | 23.49% |
| EPS 2 | -0.0236 | -0.0210 | -0.0199 | -0.007900 | -0.009200 | -0.0860 | 0.0270 | 0.0390 |
| Free Cash Flow 1 | - | - | - | - | - | -79.5 | 62.4 | 70 |
| FCF margin | - | - | - | - | - | -86.98% | 27.78% | 28.79% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 69.03% | 62.06% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 158.78% | 122.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.008000 |
| Announcement Date | 9/29/19 | 9/23/20 | 9/22/21 | 8/30/22 | 9/5/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 S1 | 2023 S2 |
|---|---|---|
| Net sales 1 | - | 54.26 |
| EBITDA 1 | - | -0.1462 |
| EBIT 1 | - | -0.309 |
| Operating Margin | - | -0.57% |
| Earnings before Tax (EBT) 1 | - | -2.748 |
| Net income 1 | -8.792 | -2.648 |
| Net margin | - | -4.88% |
| EPS | -0.007100 | - |
| Dividend per Share | - | - |
| Announcement Date | 3/1/23 | 9/5/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 45.7 | 188 | 213 | 151 | - |
| Net Cash position 1 | 6.07 | 5.24 | 107 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -5.121 x | -21.44 x | - | 1.667 x | - |
| Free Cash Flow 1 | - | - | - | - | - | -79.5 | 62.4 | 70 |
| ROE (net income / shareholders' equity) | -58.4% | -63.1% | -17.4% | -5.87% | -6.69% | -58.8% | 34.1% | 34.3% |
| ROA (Net income/ Total Assets) | -54.1% | -59.9% | -15.1% | -3.4% | - | -11.6% | 9.9% | 15.1% |
| Assets 1 | 12.94 | 13.59 | 84.77 | 288.9 | - | 1,082 | 397 | 378.1 |
| Book Value Per Share | - | 0.0300 | 0.2100 | 0.1400 | - | - | - | - |
| Cash Flow per Share 2 | -0.0200 | -0.0200 | -0.0200 | -0.0100 | - | -0.0400 | 0.0400 | 0.0500 |
| Capex 1 | 0.01 | 0.01 | - | 227 | - | 26 | 4.4 | 4.5 |
| Capex / Sales | 2.31% | 8.39% | - | 42,911.51% | - | 28.45% | 1.96% | 1.85% |
| Announcement Date | 9/29/19 | 9/23/20 | 9/22/21 | 8/30/22 | 9/5/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.095
AUD
Average target price
0.18
AUD
Spread / Average Target
+89.47%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 90.61M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- STA Stock
- Financials Strandline Resources Limited
