Financials Strike Energy Limited

Equities

STX

AU000000STX7

Oil & Gas Exploration and Production

Market Closed - Australian S.E. 02:10:04 2024-04-29 am EDT 5-day change 1st Jan Change
0.22 AUD +10.00% Intraday chart for Strike Energy Limited +2.33% -54.17%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 92.65 358.3 645.2 519.6 1,114 629.7 - -
Enterprise Value (EV) 1 92.65 337.1 576.2 524 1,114 606.6 602.8 659.6
P/E ratio - -3.5 x 86.5 x -33.1 x -55 x 24.3 x 16 x 7.75 x
Yield - - - - - - - -
Capitalization / Revenue 76.8 x 179 x 44.1 x 128 x 275 x 12.4 x 5.96 x 3.4 x
EV / Revenue 76.8 x 168 x 39.4 x 129 x 275 x 12 x 5.71 x 3.56 x
EV / EBITDA - -55.3 x 384 x -48.4 x -82 x 23.1 x 8.36 x 4.55 x
EV / FCF - - - -7.18 x - -5.6 x -9.34 x 19.7 x
FCF Yield - - - -13.9% - -17.9% -10.7% 5.07%
Price to Book - 10.5 x 4.67 x 4.44 x - 1.36 x 1.22 x 1.01 x
Nbr of stocks (in thousands) 1,544,087 1,706,248 2,016,116 2,037,696 2,531,552 2,862,226 - -
Reference price 2 0.0600 0.2100 0.3200 0.2550 0.4400 0.2200 0.2200 0.2200
Announcement Date 9/24/19 9/18/20 9/17/21 9/23/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1.207 2.005 14.62 4.064 4.045 50.69 105.7 185.4
EBITDA 1 - -6.096 1.5 -10.82 -13.59 26.24 72.07 144.9
EBIT 1 - -6.202 1.404 -11.38 -14.21 22.73 66.46 119.3
Operating Margin - -309.33% 9.6% -280.14% -351.27% 44.84% 62.9% 64.34%
Earnings before Tax (EBT) 1 - -97.41 -2.562 -15.68 -21.3 11.41 51.73 82.57
Net income 1 - -97.41 6.218 -15.73 -18.36 25.76 41.05 76.02
Net margin - -4,858.15% 42.52% -387.13% -453.99% 50.82% 38.86% 41%
EPS 2 - -0.0600 0.003700 -0.007700 -0.008000 0.009060 0.0137 0.0284
Free Cash Flow 1 - - - -72.97 - -108.4 -64.56 33.45
FCF margin - - - -1,795.45% - -213.9% -61.1% 18.04%
FCF Conversion (EBITDA) - - - - - - - 23.08%
FCF Conversion (Net income) - - - - - - - 44%
Dividend per Share 2 - - - - - - - -
Announcement Date 9/24/19 9/18/20 9/17/21 9/23/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1 2023 S2 2024 Q2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 1.391 2.654 14.39 14.77 36.71 38.91 38.39 53.32
EBITDA - -5.948 - - - - - -
EBIT -7.966 -6.243 - -1.074 20.54 21.39 20.84 31.85
Operating Margin -572.68% -235.23% - -7.27% 55.96% 54.96% 54.28% 59.73%
Earnings before Tax (EBT) - - - - - - - -
Net income -9.395 -8.969 - - - - - -
Net margin -675.41% -337.94% - - - - - -
EPS -0.004400 - - - - - - 0.0100
Dividend per Share - - - - - - - -
Announcement Date 2/23/23 9/22/23 2/27/24 2/27/24 - - - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 4.39 - - - 29.9
Net Cash position 1 - 21.2 69 - - 23.1 26.9 -
Leverage (Debt/EBITDA) - - - -0.4052 x - - - 0.2067 x
Free Cash Flow 1 - - - -73 - -108 -64.6 33.5
ROE (net income / shareholders' equity) - -8.94% 7.74% -12.3% - 6.07% 9.09% 14.5%
ROA (Net income/ Total Assets) - -6.51% 7.78% -9.75% - 5.03% 5.9% 9.57%
Assets 1 - 1,497 79.93 161.4 - 511.8 695.8 794.7
Book Value Per Share 2 - 0.0200 0.0700 0.0600 - 0.1600 0.1800 0.2200
Cash Flow per Share 2 - - 0 -0 -0.0100 0.0100 0.0200 0.0400
Capex 1 - - 31.8 53.3 - 102 131 109
Capex / Sales - - 217.45% 1,312.43% - 201.7% 123.63% 59.04%
Announcement Date 9/24/19 9/18/20 9/17/21 9/23/22 9/22/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
0.22 AUD
Average target price
0.3035 AUD
Spread / Average Target
+37.95%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. STX Stock
  4. Financials Strike Energy Limited