End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
36.09
ZAR
|
+1.86%
|
|
-1.39%
|
-11.98%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,908
|
5,022
|
3,139
|
7,096
|
8,529
|
10,072
|
Enterprise Value (EV)
1 |
21,644
|
18,653
|
11,224
|
14,736
|
15,435
|
16,982
|
P/E ratio
|
-1,038
x
|
7.71
x
|
-1.18
x
|
27.1
x
|
15.6
x
|
8.35
x
|
Yield
|
-
|
-
|
-
|
-
|
9.51%
|
8.56%
|
Capitalization / Revenue
|
0.48
x
|
0.29
x
|
0.52
x
|
0.91
x
|
0.76
x
|
0.83
x
|
EV / Revenue
|
1.32
x
|
1.08
x
|
1.84
x
|
1.89
x
|
1.37
x
|
1.4
x
|
EV / EBITDA
|
5.17
x
|
4.35
x
|
18.4
x
|
8.99
x
|
4.94
x
|
5.26
x
|
EV / FCF
|
24.5
x
|
9.04
x
|
-194
x
|
50.9
x
|
11.3
x
|
19.2
x
|
FCF Yield
|
4.08%
|
11.1%
|
-0.52%
|
1.97%
|
8.81%
|
5.2%
|
Price to Book
|
3.2
x
|
1.92
x
|
1.8
x
|
3.52
x
|
3.61
x
|
4.7
x
|
Nbr of stocks (in thousands)
|
125,516
|
125,876
|
253,580
|
249,418
|
246,564
|
245,663
|
Reference price
2 |
63.00
|
39.90
|
12.38
|
28.45
|
34.59
|
41.00
|
Announcement Date
|
3/29/19
|
3/26/20
|
3/15/21
|
3/15/22
|
3/14/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
16,420
|
17,232
|
6,089
|
7,812
|
11,274
|
12,088
|
EBITDA
1 |
4,183
|
4,291
|
610
|
1,639
|
3,125
|
3,231
|
EBIT
1 |
2,572
|
2,844
|
-185
|
850
|
2,443
|
2,543
|
Operating Margin
|
15.66%
|
16.5%
|
-3.04%
|
10.88%
|
21.67%
|
21.04%
|
Earnings before Tax (EBT)
1 |
1,108
|
1,583
|
-1,653
|
574
|
1,368
|
1,770
|
Net income
1 |
-7
|
653
|
-1,829
|
263
|
555
|
1,205
|
Net margin
|
-0.04%
|
3.79%
|
-30.04%
|
3.37%
|
4.92%
|
9.97%
|
EPS
2 |
-0.0607
|
5.176
|
-10.45
|
1.050
|
2.220
|
4.910
|
Free Cash Flow
1 |
882.4
|
2,064
|
-58
|
289.6
|
1,360
|
883.6
|
FCF margin
|
5.37%
|
11.97%
|
-0.95%
|
3.71%
|
12.06%
|
7.31%
|
FCF Conversion (EBITDA)
|
21.09%
|
48.09%
|
-
|
17.67%
|
43.52%
|
27.35%
|
FCF Conversion (Net income)
|
-
|
316%
|
-
|
110.12%
|
245.05%
|
73.33%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
3.290
|
3.510
|
Announcement Date
|
3/29/19
|
3/26/20
|
3/15/21
|
3/15/22
|
3/14/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
13,736
|
13,631
|
8,085
|
7,640
|
6,906
|
6,910
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.284
x
|
3.177
x
|
13.25
x
|
4.661
x
|
2.21
x
|
2.139
x
|
Free Cash Flow
1 |
882
|
2,064
|
-58
|
290
|
1,360
|
884
|
ROE (net income / shareholders' equity)
|
24.4%
|
24.8%
|
-42.9%
|
24%
|
40.8%
|
60.1%
|
ROA (Net income/ Total Assets)
|
6.6%
|
7.42%
|
-0.63%
|
4.01%
|
11.5%
|
11.7%
|
Assets
1 |
-106.1
|
8,802
|
292,593
|
6,566
|
4,816
|
10,279
|
Book Value Per Share
2 |
19.70
|
20.70
|
6.880
|
8.080
|
9.590
|
8.730
|
Cash Flow per Share
2 |
7.450
|
6.130
|
2.160
|
1.510
|
2.220
|
1.560
|
Capex
1 |
880
|
1,105
|
440
|
550
|
922
|
1,194
|
Capex / Sales
|
5.36%
|
6.41%
|
7.23%
|
7.04%
|
8.18%
|
9.88%
|
Announcement Date
|
3/29/19
|
3/26/20
|
3/15/21
|
3/15/22
|
3/14/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.98% | 470M | | +7.14% | 33.01B | | +5.10% | 24.32B | | +22.35% | 20.52B | | -18.63% | 19.87B | | -18.07% | 19.35B | | -1.52% | 16.62B | | -4.07% | 9.51B | | -21.91% | 7.92B | | +6.70% | 7.13B |
Other Casinos & Gaming
|