Stock SUNUASSUR SUNU ASSURANCES NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunu Assurances Nigeria Plc

Equities

SUNUASSUR

NGSUNUASSUR6

Property & Casualty Insurance

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-05-08 pm EDT 		5-day change 1st Jan Change
1.25 NGN 0.00% Intraday chart for Sunu Assurances Nigeria Plc 0.00% +13.64%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,000 2,800 2,800 2,800 2,615 1,685
Enterprise Value (EV) 1 6,204 3,120 3,014 -569.3 -494 -2,821
P/E ratio 2,500 x -58.2 x -11.5 x 12.7 x 13.2 x 3.89 x
Yield - - - - - 10.3%
Capitalization / Revenue 2.19 x 0.93 x 0.89 x 0.78 x 0.53 x 0.27 x
EV / Revenue 1.95 x 1.04 x 0.96 x -0.16 x -0.1 x -0.45 x
EV / EBITDA 16.1 x 69.7 x 13.1 x -1.12 x -0.73 x -4.54 x
EV / FCF -28.6 x -0.74 x 10.6 x -0.5 x -0.44 x -3.45 x
FCF Yield -3.5% -135% 9.43% -201% -227% -29%
Price to Book 1.73 x 0.7 x 0.75 x 0.71 x 0.37 x 0.23 x
Nbr of stocks (in thousands) 2,800,000 2,800,000 2,800,000 2,800,000 5,810,800 5,810,800
Reference price 2 2.500 1.000 1.000 1.000 0.4500 0.2900
Announcement Date 4/27/18 3/29/19 3/18/20 3/30/21 3/29/22 3/31/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,189 2,999 3,142 3,602 4,946 6,301
EBITDA 1 384.6 44.74 229.3 507 674.7 621.3
EBIT 1 204.1 -134 70.7 349.6 461.9 401.3
Operating Margin 6.4% -4.47% 2.25% 9.71% 9.34% 6.37%
Earnings before Tax (EBT) 1 42.39 1.653 -188 313.4 488.2 655.2
Net income 1 3.244 -48.08 -243.4 221.1 198.7 432.9
Net margin 0.1% -1.6% -7.75% 6.14% 4.02% 6.87%
EPS 2 0.001000 -0.0172 -0.0870 0.0790 0.0342 0.0745
Free Cash Flow 1 -217.3 -4,221 284.1 1,143 1,123 818.1
FCF margin -6.81% -140.74% 9.04% 31.74% 22.7% 12.98%
FCF Conversion (EBITDA) - - 123.92% 225.52% 166.38% 131.68%
FCF Conversion (Net income) - - - 517.04% 564.87% 188.99%
Dividend per Share - - - - - 0.0300
Announcement Date 4/27/18 3/29/19 3/18/20 3/30/21 3/29/22 3/31/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 320 214 - - -
Net Cash position 1 796 - - 3,369 3,109 4,506
Leverage (Debt/EBITDA) - 7.149 x 0.9326 x - - -
Free Cash Flow 1 -217 -4,221 284 1,143 1,123 818
ROE (net income / shareholders' equity) 0.14% -0.97% -5.47% 5.8% 4.05% 6.35%
ROA (Net income/ Total Assets) 1.18% -0.71% 0.38% 2% 2.55% 2.01%
Assets 1 274.8 6,783 -64,547 11,071 7,790 21,551
Book Value Per Share 2 1.450 1.430 1.340 1.410 1.220 1.280
Cash Flow per Share 2 1.230 0.9000 0.9900 1.200 0.5400 0.7800
Capex 1 94 314 89.6 36.7 2,228 188
Capex / Sales 2.95% 10.47% 2.85% 1.02% 45.05% 2.99%
Announcement Date 4/27/18 3/29/19 3/18/20 3/30/21 3/29/22 3/31/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
SUNU ASSURANCES NIGERIA PLC Stock Sunu Assurances Nigeria Plc
+13.64% 5.04M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+44.94% 64.43B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+18.24% 53.17B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+14.70% 50.04B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+23.38% 45.58B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+34.71% 37.42B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.18% 29.85B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+57.01% 29.52B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+28.51% 26.24B
MARKEL GROUP INC. Stock Markel Group Inc.
+16.36% 21.48B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. SUNUASSUR Stock
  4. Financials Sunu Assurances Nigeria Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW