Stock 600571 SUNYARD TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunyard Technology Co.,Ltd

Equities

600571

CNE000001CZ7

Financial Technology (Fintech)

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
12.35 CNY +1.40% Intraday chart for Sunyard Technology Co.,Ltd +10.47% -10.18%
Apr. 22 Sunyard Shined At Transact 2024 with New Android POS and Solutions CI
Apr. 19 Sunyard Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,770 4,190 3,330 5,839 4,427 6,418
Enterprise Value (EV) 1 2,006 3,291 2,311 4,590 3,450 5,471
P/E ratio 105 x 68.1 x 29.6 x 19.1 x -27.9 x 49.1 x
Yield 5.87% 1.47% 2.9% 2.04% - 1.89%
Capitalization / Revenue 2.27 x 3.49 x 2.63 x 3.8 x 2.88 x 3.02 x
EV / Revenue 1.64 x 2.74 x 1.82 x 2.99 x 2.24 x 2.57 x
EV / EBITDA -16.3 x -34.6 x -110 x 1,848 x -17.6 x 58.4 x
EV / FCF 23.5 x 7.13 x 18.2 x 159 x -35.6 x -69.8 x
FCF Yield 4.26% 14% 5.48% 0.63% -2.81% -1.43%
Price to Book 2.63 x 4.43 x 3.36 x 4.33 x 4.18 x 5.33 x
Nbr of stocks (in thousands) 439,679 439,679 439,277 477,022 480,159 466,796
Reference price 2 6.300 9.530 7.580 12.24 9.220 13.75
Announcement Date 4/12/19 4/17/20 4/16/21 3/30/22 4/14/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,223 1,200 1,266 1,537 1,538 2,129
EBITDA 1 -122.7 -95.14 -20.95 2.484 -196.3 93.66
EBIT 1 -139 -109.9 -31.32 -3.487 -201.7 89.24
Operating Margin -11.36% -9.16% -2.47% -0.23% -13.11% 4.19%
Earnings before Tax (EBT) 1 18.78 47.99 93.2 401.9 -160.8 130
Net income 1 27.49 59.7 112.6 290.8 -149.6 127.2
Net margin 2.25% 4.98% 8.89% 18.92% -9.73% 5.98%
EPS 2 0.0600 0.1400 0.2563 0.6400 -0.3300 0.2800
Free Cash Flow 1 85.41 461.3 126.7 28.79 -96.97 -78.33
FCF margin 6.98% 38.45% 10% 1.87% -6.3% -3.68%
FCF Conversion (EBITDA) - - - 1,158.98% - -
FCF Conversion (Net income) 310.73% 772.58% 112.47% 9.9% - -
Dividend per Share 2 0.3700 0.1400 0.2200 0.2500 - 0.2600
Announcement Date 4/12/19 4/17/20 4/16/21 3/30/22 4/14/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 764 899 1,019 1,248 978 947
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 85.4 461 127 28.8 -97 -78.3
ROE (net income / shareholders' equity) -0.33% 3.78% 10.4% 27.9% -12.3% 10.4%
ROA (Net income/ Total Assets) -4.58% -4.4% -1.23% -0.12% -6.64% 3.08%
Assets 1 -599.6 -1,356 -9,123 -243,592 2,253 4,128
Book Value Per Share 2 2.400 2.150 2.260 2.830 2.200 2.580
Cash Flow per Share 2 0.5500 0.3000 0.1700 0.3100 0.4100 0.2800
Capex 1 12.8 6.77 3.82 9.41 5.67 7.34
Capex / Sales 1.05% 0.56% 0.3% 0.61% 0.37% 0.34%
Announcement Date 4/12/19 4/17/20 4/16/21 3/30/22 4/14/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Financial Technology (Fintech) (NEC)

1st Jan change Capi.
SUNYARD TECHNOLOGY CO.,LTD Stock Sunyard Technology Co.,Ltd
-10.18% 785M
INTUIT INC. Stock Intuit Inc.
+2.14% 178B
FIDELITY NATIONAL INFORMATION SERVICES, INC. Stock Fidelity National Information Services, Inc.
+15.60% 39.08B
ADYEN N.V. Stock Adyen N.V.
-1.34% 39.08B
ROBINHOOD MARKETS, INC. Stock Robinhood Markets, Inc.
+36.11% 15.71B
AFFIRM HOLDINGS, INC. Stock Affirm Holdings, Inc.
-31.99% 10.23B
FUTU HOLDINGS LIMITED Stock Futu Holdings Limited
+19.49% 9.16B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD. Stock Hithink RoyalFlush Information Network Co., Ltd.
-21.18% 8.98B
PB FINTECH LIMITED Stock PB Fintech Limited
+55.87% 6.75B
STONECO LTD. Stock StoneCo Ltd.
-10.21% 5.05B
Financial Technology (Fintech) (NEC)
  1. Stock Market
  2. Equities
  3. 600571 Stock
  4. Financials Sunyard Technology Co.,Ltd