SURF AIR MOBILITY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4217 USD | -5.68% |
|
-1.26% | -72.79% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 114.1 | 34.98 | - | - |
| Enterprise Value (EV) 1 | 114.1 | 34.98 | 34.98 | 34.98 |
| P/E ratio | -0.24 x | -0.53 x | -0.92 x | -1.59 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.89 x | 0.27 x | 0.18 x | 0.12 x |
| EV / Revenue | 1.89 x | 0.27 x | 0.18 x | 0.12 x |
| EV / EBITDA | -2.24 x | -0.61 x | -1.09 x | -3.53 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 73,627 | 82,954 | - | - |
| Reference price 2 | 1.550 | 0.4217 | 0.4217 | 0.4217 |
| Announcement Date | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 60.5 | 131.2 | 199.5 | 291.4 |
| EBITDA 1 | - | -50.94 | -56.93 | -32.16 | -9.91 |
| EBIT 1 | - | -136.7 | -75.5 | -50.37 | -28.47 |
| Operating Margin | - | -225.97% | -57.53% | -25.25% | -9.77% |
| Earnings before Tax (EBT) 1 | - | -254 | -81.4 | -67.9 | -51.7 |
| Net income 1 | -74.36 | -250.7 | -81.4 | -50.34 | -31.37 |
| Net margin | - | -414.34% | -62.03% | -25.24% | -10.77% |
| EPS 2 | -0.2500 | -6.350 | -0.7900 | -0.4600 | -0.2650 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 6/5/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.195 | 21.97 | 26.84 | 29.14 | 30.57 | 32.83 | 34.54 | 44.59 |
| EBITDA 1 | - | -14.72 | -18.4 | -15.05 | -14.81 | -15.49 | -0.2795 | -8.278 |
| EBIT 1 | - | -63.02 | -48.5 | -17.9 | -18.43 | -19.41 | -19.79 | -14.71 |
| Operating Margin | - | -286.9% | -180.72% | -61.42% | -60.27% | -59.12% | -57.29% | -32.99% |
| Earnings before Tax (EBT) 1 | - | -78.18 | -110.7 | -19.36 | -19.89 | -20.88 | -21.25 | -16.18 |
| Net income 1 | -44.52 | -74.61 | -110.5 | -19.36 | -19.89 | -20.88 | -21.25 | -16.18 |
| Net margin | -718.64% | -339.64% | -411.76% | -66.45% | -65.07% | -63.59% | -61.54% | -36.28% |
| EPS 2 | - | -1.360 | -1.320 | -0.1900 | -0.2000 | -0.1900 | -0.2000 | -0.1400 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 8/16/23 | 11/14/23 | 3/28/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 6/5/23 | 3/28/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.4217
USD
Average target price
3.04
USD
Spread / Average Target
+620.89%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -72.79% | 34.98M | |
| -5.26% | 16.37B | |
| +4.80% | 9.45B | |
| +2.25% | 3.74B | |
| +65.71% | 1.77B | |
| +3.28% | 1.61B | |
| +7.88% | 1.32B | |
| +16.05% | 1.28B | |
| -5.04% | 1.2B | |
| -35.31% | 974M |
- Stock Market
- Equities
- SRFM Stock
- Financials Surf Air Mobility Inc.