Stock 002635 SUZHOU ANJIE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Anjie Technology Co., Ltd.

Equities

002635

CNE1000019B8

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.8 CNY +2.00% Intraday chart for Suzhou Anjie Technology Co., Ltd. +3.79% -9.37%
Apr. 24 Suzhou Anjie Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 29 Suzhou Anjie Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 11,489 10,927 11,575 8,438 10,981 9,763 -
Enterprise Value (EV) 1 10,967 9,605 11,545 8,438 10,981 9,763 9,763
P/E ratio -18.1 x 24.3 x 58.7 x 26.3 x 36.3 x 24.7 x 20.6 x
Yield - 1.16% 1.17% 1.62% 1.84% 2.57% 1.42%
Capitalization / Revenue 3.66 x 3.76 x 2.98 x 2.01 x 2.43 x 1.9 x 1.7 x
EV / Revenue 3.66 x 3.76 x 2.98 x 2.01 x 2.43 x 1.9 x 1.7 x
EV / EBITDA -12.9 x -24.1 x 22.2 x 11.8 x 15 x 11.9 x 10.6 x
EV / FCF 20,682,116 x 2,005,009,269 x -20,124,460 x - - - -
FCF Yield 0% 0% -0% - - - -
Price to Book 2.02 x 1.83 x 2.01 x 1.41 x 1.86 x 1.63 x 1.57 x
Nbr of stocks (in thousands) 689,210 634,202 679,693 683,244 672,437 659,687 -
Reference price 2 16.67 17.23 17.03 12.35 16.33 14.80 14.80
Announcement Date 4/15/20 3/26/21 4/7/22 3/30/23 3/28/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,136 2,905 3,884 4,199 4,517 5,132 5,739
EBITDA 1 -890.1 -453.1 522 715.4 732.4 823 922
EBIT 1 -1,196 -754.2 180 357.1 346.5 414 497
Operating Margin -38.14% -25.96% 4.63% 8.51% 7.67% 8.07% 8.66%
Earnings before Tax (EBT) 1 -642.5 468.6 219.3 340.2 317.3 414 497
Net income 1 -650 468.5 199.1 320 307.6 401 481
Net margin -20.73% 16.13% 5.13% 7.62% 6.81% 7.81% 8.38%
EPS 2 -0.9200 0.7100 0.2900 0.4700 0.4500 0.6000 0.7200
Free Cash Flow 555.5 5.45 -575.2 - - - -
FCF margin 17.71% 0.19% -14.81% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - 1.16% - - - - -
Dividend per Share 2 - 0.2000 0.2000 0.2000 0.3000 0.3800 0.2100
Announcement Date 4/15/20 3/26/21 4/7/22 3/30/23 3/28/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 S2
Net sales 1 1,353 1,552 1,151 2,268 - 905.7 1,125 2,238
EBITDA 1 - - - - - 108.9 150.5 -
EBIT 1 - 30.66 106.8 182.9 - 70.06 119.8 192.3
Operating Margin - 1.97% 9.28% 8.06% - 7.74% 10.65% 8.59%
Earnings before Tax (EBT) 1 - 30.83 104.2 179.2 - 69.72 119.2 173.8
Net income 1 426.5 42.01 94.81 170.6 - 52.08 91.34 183
Net margin 31.52% 2.71% 8.24% 7.52% - 5.75% 8.12% 8.18%
EPS 2 - 0.0500 0.1400 0.2500 0.1200 0.0800 0.1300 0.2700
Dividend per Share 2 - - 0.2000 - - - - -
Announcement Date 8/30/20 3/26/21 4/7/22 4/7/22 4/26/22 8/26/22 10/26/22 3/30/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position 522 1,323 29.7 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 556 5.45 -575 - - - -
ROE (net income / shareholders' equity) -10.4% 7.21% 3.33% 5.4% 5.21% 6.7% 7.7%
ROA (Net income/ Total Assets) -8.27% 6.57% 2.63% 3.02% - 4.8% 5.5%
Assets 1 7,863 7,129 7,560 10,589 - 8,354 8,745
Book Value Per Share 2 8.250 9.430 8.450 8.770 8.790 9.090 9.430
Cash Flow per Share 2 1.450 0.9400 0.2600 1.310 1.190 1.360 0.6600
Capex 1 443 589 752 543 594 719 657
Capex / Sales 14.12% 20.27% 19.36% 12.93% 13.16% 14.01% 11.45%
Announcement Date 4/15/20 3/26/21 4/7/22 3/30/23 3/28/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Anjie Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.8 CNY
Average target price
16 CNY
Spread / Average Target
+8.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
SUZHOU ANJIE TECHNOLOGY CO., LTD. Stock Suzhou Anjie Technology Co., Ltd.
-9.37% 1.35B
KEYENCE CORPORATION Stock Keyence Corporation
+12.06% 107B
HEXAGON AB Stock Hexagon AB
-0.62% 29.43B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+12.05% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-16.05% 17.75B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.34% 17.25B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+8.74% 15.28B
FLEX LTD. Stock Flex Ltd.
-4.89% 12.2B
HALMA PLC Stock Halma plc
-2.85% 10.42B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-8.86% 9.04B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 002635 Stock
  4. Financials Suzhou Anjie Technology Co., Ltd.